End-of-day quote
Nigerian S.E.
18:00:00 2024-06-27 EDT
|
5-day change
|
1st Jan Change
|
0.69
NGN
|
+1.47%
|
|
+1.47%
|
-9.21%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,471
|
1,471
|
588.4
|
588.4
|
588.4
|
2,236
|
Enterprise Value (EV)
1 |
6,118
|
6,114
|
5,457
|
7,016
|
8,764
|
3,218
|
P/E ratio
|
-1.27
x
|
-1.07
x
|
-0.3
x
|
-0.36
x
|
-0.33
x
|
338
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
81.7
x
|
1,414
x
|
26.4
x
|
157
x
|
1,090
x
|
2,014
x
|
EV / Revenue
|
340
x
|
5,879
x
|
245
x
|
1,871
x
|
16,230
x
|
2,899
x
|
EV / EBITDA
|
-1,020
x
|
-86.5
x
|
-35.8
x
|
-46.8
x
|
-58.1
x
|
-139
x
|
EV / FCF
|
14.2
x
|
12.1
x
|
14.4
x
|
-8.09
x
|
-8.84
x
|
-0.72
x
|
FCF Yield
|
7.02%
|
8.28%
|
6.92%
|
-12.4%
|
-11.3%
|
-138%
|
Price to Book
|
-0.48
x
|
-0.34
x
|
-0.09
x
|
-0.07
x
|
-0.06
x
|
2.97
x
|
Nbr of stocks (in thousands)
|
2,941,789
|
2,941,789
|
2,941,789
|
2,941,789
|
2,941,789
|
2,941,789
|
Reference price
2 |
0.5000
|
0.5000
|
0.2000
|
0.2000
|
0.2000
|
0.7600
|
Announcement Date
|
19-10-21
|
20-06-07
|
21-03-31
|
22-03-31
|
23-04-04
|
24-03-30
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
18
|
1.04
|
22.25
|
3.75
|
0.54
|
1.11
|
EBITDA
1 |
-6
|
-70.71
|
-152.6
|
-150.1
|
-150.8
|
-23.2
|
EBIT
1 |
-48
|
-115
|
-196.6
|
-194.1
|
-192.8
|
-28.45
|
Operating Margin
|
-266.67%
|
-11,053.85%
|
-883.46%
|
-5,176.8%
|
-35,700%
|
-2,563.06%
|
Earnings before Tax (EBT)
1 |
-1,154
|
-1,344
|
-1,605
|
-1,763
|
-1,941
|
-28.47
|
Net income
1 |
-1,161
|
-1,370
|
-1,955
|
-1,616
|
-1,794
|
6.62
|
Net margin
|
-6,450%
|
-131,738.46%
|
-8,788.4%
|
-43,083.47%
|
-332,157.41%
|
596.4%
|
EPS
2 |
-0.3946
|
-0.4657
|
-0.6647
|
-0.5492
|
-0.6097
|
0.002250
|
Free Cash Flow
1 |
429.8
|
506
|
377.7
|
-867.5
|
-990.9
|
-4,440
|
FCF margin
|
2,387.5%
|
48,655.05%
|
1,697.73%
|
-23,132.83%
|
-183,506.94%
|
-399,989.3%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19-10-21
|
20-06-07
|
21-03-31
|
22-03-31
|
23-04-04
|
24-03-30
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
4,647
|
4,643
|
4,869
|
6,428
|
8,176
|
982
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-774.5
x
|
-65.66
x
|
-31.92
x
|
-42.83
x
|
-54.22
x
|
-42.33
x
|
Free Cash Flow
1 |
430
|
506
|
378
|
-867
|
-991
|
-4,440
|
ROE (net income / shareholders' equity)
|
21.6%
|
20.6%
|
25%
|
17%
|
15.9%
|
0.05%
|
ROA (Net income/ Total Assets)
|
-0.61%
|
-1.5%
|
-2.59%
|
-2.56%
|
-2.57%
|
-0.47%
|
Assets
1 |
188,873
|
91,644
|
75,627
|
63,125
|
69,849
|
-1,405
|
Book Value Per Share
2 |
-1.050
|
-1.460
|
-2.130
|
-2.680
|
-3.290
|
0.2600
|
Cash Flow per Share
2 |
0.0100
|
0.0100
|
0.0100
|
0.0200
|
0.0200
|
0.0100
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19-10-21
|
20-06-07
|
21-03-31
|
22-03-31
|
23-04-04
|
24-03-30
|
|
1st Jan change
|
Capi.
|
---|
| -9.21% | 1.34M | | +80.27% | 97.82B | | +16.38% | 34.27B | | +24.68% | 27.51B | | +20.97% | 21.69B | | +0.92% | 17.51B | | +9.58% | 14.84B | | +1.74% | 11.39B | | +7.24% | 9.77B | | +7.51% | 9.37B |
Other Computer Hardware
|