Market Closed -
Japan Exchange
01:21:09 2024-05-17 EDT
|
5-day change
|
1st Jan Change
|
997
JPY
|
+2.78%
|
|
+0.30%
|
+9.68%
|
Fiscal Period: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
4,767
|
4,072
|
3,925
|
4,025
|
4,025
|
4,710
|
Enterprise Value (EV)
1 |
2,443
|
2,817
|
3,375
|
2,773
|
1,277
|
3,015
|
P/E ratio
|
7.54
x
|
17.6
x
|
21.5
x
|
12.2
x
|
5.91
x
|
19.3
x
|
Yield
|
1.6%
|
1.87%
|
1.94%
|
1.88%
|
1.88%
|
1.6%
|
Capitalization / Revenue
|
0.27
x
|
0.22
x
|
0.22
x
|
0.22
x
|
0.28
x
|
0.33
x
|
EV / Revenue
|
0.14
x
|
0.15
x
|
0.19
x
|
0.15
x
|
0.09
x
|
0.21
x
|
EV / EBITDA
|
4.05
x
|
4.7
x
|
5.96
x
|
3.98
x
|
1.66
x
|
5.17
x
|
EV / FCF
|
3.23
x
|
-2.26
x
|
-6.27
x
|
4.08
x
|
1.04
x
|
-3.09
x
|
FCF Yield
|
31%
|
-44.2%
|
-16%
|
24.5%
|
96.3%
|
-32.4%
|
Price to Book
|
0.46
x
|
0.39
x
|
0.38
x
|
0.38
x
|
0.36
x
|
0.41
x
|
Nbr of stocks (in thousands)
|
5,072
|
5,072
|
5,072
|
5,032
|
5,032
|
5,032
|
Reference price
2 |
940.0
|
803.0
|
774.0
|
800.0
|
800.0
|
936.0
|
Announcement Date
|
12/21/18
|
12/20/19
|
12/22/20
|
12/22/21
|
12/21/22
|
12/21/23
|
Fiscal Period: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
17,786
|
18,470
|
18,060
|
17,904
|
14,165
|
14,239
|
EBITDA
1 |
604
|
599
|
566
|
697
|
771
|
583
|
EBIT
1 |
448
|
361
|
342
|
471
|
551
|
375
|
Operating Margin
|
2.52%
|
1.95%
|
1.89%
|
2.63%
|
3.89%
|
2.63%
|
Earnings before Tax (EBT)
1 |
876
|
373
|
297
|
507
|
999
|
390
|
Net income
1 |
632
|
232
|
183
|
331
|
681
|
244
|
Net margin
|
3.55%
|
1.26%
|
1.01%
|
1.85%
|
4.81%
|
1.71%
|
EPS
2 |
124.6
|
45.75
|
36.08
|
65.52
|
135.3
|
48.49
|
Free Cash Flow
1 |
757.4
|
-1,244
|
-538.5
|
680.1
|
1,230
|
-975.9
|
FCF margin
|
4.26%
|
-6.74%
|
-2.98%
|
3.8%
|
8.68%
|
-6.85%
|
FCF Conversion (EBITDA)
|
125.39%
|
-
|
-
|
97.58%
|
159.5%
|
-
|
FCF Conversion (Net income)
|
119.84%
|
-
|
-
|
205.48%
|
180.58%
|
-
|
Dividend per Share
2 |
15.00
|
15.00
|
15.00
|
15.00
|
15.00
|
15.00
|
Announcement Date
|
12/21/18
|
12/20/19
|
12/22/20
|
12/22/21
|
12/21/22
|
12/21/23
|
Fiscal Period: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
2,324
|
1,255
|
550
|
1,252
|
2,748
|
1,695
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
757
|
-1,244
|
-539
|
680
|
1,230
|
-976
|
ROE (net income / shareholders' equity)
|
6.33%
|
2.25%
|
1.76%
|
3.13%
|
6.2%
|
2.14%
|
ROA (Net income/ Total Assets)
|
2.08%
|
1.65%
|
1.64%
|
2.18%
|
2.4%
|
1.58%
|
Assets
1 |
30,341
|
14,051
|
11,125
|
15,184
|
28,382
|
15,416
|
Book Value Per Share
2 |
2,023
|
2,039
|
2,062
|
2,125
|
2,241
|
2,295
|
Cash Flow per Share
2 |
530.0
|
307.0
|
154.0
|
357.0
|
632.0
|
401.0
|
Capex
1 |
776
|
513
|
217
|
627
|
34
|
178
|
Capex / Sales
|
4.36%
|
2.78%
|
1.2%
|
3.5%
|
0.24%
|
1.25%
|
Announcement Date
|
12/21/18
|
12/20/19
|
12/22/20
|
12/22/21
|
12/21/22
|
12/21/23
|
|