Financials Ohmoriya Co.,Ltd.

Equities

2917

JP3190700009

Food Processing

Market Closed - Japan Exchange 01:21:09 2024-05-17 EDT 5-day change 1st Jan Change
997 JPY +2.78% Intraday chart for Ohmoriya Co.,Ltd. +0.30% +9.68%

Valuation

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Capitalization 1 4,767 4,072 3,925 4,025 4,025 4,710
Enterprise Value (EV) 1 2,443 2,817 3,375 2,773 1,277 3,015
P/E ratio 7.54 x 17.6 x 21.5 x 12.2 x 5.91 x 19.3 x
Yield 1.6% 1.87% 1.94% 1.88% 1.88% 1.6%
Capitalization / Revenue 0.27 x 0.22 x 0.22 x 0.22 x 0.28 x 0.33 x
EV / Revenue 0.14 x 0.15 x 0.19 x 0.15 x 0.09 x 0.21 x
EV / EBITDA 4.05 x 4.7 x 5.96 x 3.98 x 1.66 x 5.17 x
EV / FCF 3.23 x -2.26 x -6.27 x 4.08 x 1.04 x -3.09 x
FCF Yield 31% -44.2% -16% 24.5% 96.3% -32.4%
Price to Book 0.46 x 0.39 x 0.38 x 0.38 x 0.36 x 0.41 x
Nbr of stocks (in thousands) 5,072 5,072 5,072 5,032 5,032 5,032
Reference price 2 940.0 803.0 774.0 800.0 800.0 936.0
Announcement Date 12/21/18 12/20/19 12/22/20 12/22/21 12/21/22 12/21/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net sales 1 17,786 18,470 18,060 17,904 14,165 14,239
EBITDA 1 604 599 566 697 771 583
EBIT 1 448 361 342 471 551 375
Operating Margin 2.52% 1.95% 1.89% 2.63% 3.89% 2.63%
Earnings before Tax (EBT) 1 876 373 297 507 999 390
Net income 1 632 232 183 331 681 244
Net margin 3.55% 1.26% 1.01% 1.85% 4.81% 1.71%
EPS 2 124.6 45.75 36.08 65.52 135.3 48.49
Free Cash Flow 1 757.4 -1,244 -538.5 680.1 1,230 -975.9
FCF margin 4.26% -6.74% -2.98% 3.8% 8.68% -6.85%
FCF Conversion (EBITDA) 125.39% - - 97.58% 159.5% -
FCF Conversion (Net income) 119.84% - - 205.48% 180.58% -
Dividend per Share 2 15.00 15.00 15.00 15.00 15.00 15.00
Announcement Date 12/21/18 12/20/19 12/22/20 12/22/21 12/21/22 12/21/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period:
Estimates

Balance Sheet Analysis

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2,324 1,255 550 1,252 2,748 1,695
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 757 -1,244 -539 680 1,230 -976
ROE (net income / shareholders' equity) 6.33% 2.25% 1.76% 3.13% 6.2% 2.14%
ROA (Net income/ Total Assets) 2.08% 1.65% 1.64% 2.18% 2.4% 1.58%
Assets 1 30,341 14,051 11,125 15,184 28,382 15,416
Book Value Per Share 2 2,023 2,039 2,062 2,125 2,241 2,295
Cash Flow per Share 2 530.0 307.0 154.0 357.0 632.0 401.0
Capex 1 776 513 217 627 34 178
Capex / Sales 4.36% 2.78% 1.2% 3.5% 0.24% 1.25%
Announcement Date 12/21/18 12/20/19 12/22/20 12/22/21 12/21/22 12/21/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 2917 Stock
  4. Financials Ohmoriya Co.,Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW