Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
77.3 INR | +1.98% | +6.06% | +84.05% |
Valuation
Fiscal Period: March | 2022 | 2023 |
---|---|---|
Capitalization 1 | 188.7 | 134.4 |
Enterprise Value (EV) 1 | 219 | 134 |
P/E ratio | 8.74 x | 7.1 x |
Yield | - | - |
Capitalization / Revenue | 1.07 x | 0.62 x |
EV / Revenue | 1.24 x | 0.61 x |
EV / EBITDA | 9.05 x | 5.53 x |
EV / FCF | -18,165,568 x | 8,484,916 x |
FCF Yield | -0% | 0% |
Price to Book | 1.3 x | 0.82 x |
Nbr of stocks (in thousands) | 3,000 | 3,000 |
Reference price 2 | 62.90 | 44.80 |
Announcement Date | 22-12-02 | 23-09-05 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 11.63 | 34.43 | 81.74 | 147.3 | 177.1 | 218.4 |
EBITDA 1 | 10.34 | 10.32 | 8.129 | 18.62 | 24.2 | 24.26 |
EBIT 1 | 10.3 | 10.28 | 8.079 | 18.49 | 24.07 | 23.95 |
Operating Margin | 88.57% | 29.85% | 9.88% | 12.56% | 13.59% | 10.97% |
Earnings before Tax (EBT) 1 | 10.3 | 10.79 | 7.984 | 16.02 | 23.61 | 23.12 |
Net income 1 | 10.3 | 10.79 | 7.981 | 14.85 | 21.6 | 18.94 |
Net margin | 88.59% | 31.34% | 9.76% | 10.08% | 12.19% | 8.67% |
EPS 2 | 3.434 | 3.597 | 2.660 | 4.949 | 7.198 | 6.310 |
Free Cash Flow | - | -10.77 | -73.2 | 25.9 | -12.06 | 15.8 |
FCF margin | - | -31.28% | -89.56% | 17.59% | -6.81% | 7.23% |
FCF Conversion (EBITDA) | - | - | - | 139.14% | - | 65.12% |
FCF Conversion (Net income) | - | - | - | 174.49% | - | 83.43% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 19-05-29 | 19-05-29 | 20-12-12 | 21-09-03 | 22-12-02 | 23-09-05 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | 63.5 | 27 | 30.3 | - |
Net Cash position 1 | 9.46 | 2.91 | - | - | - | 0.35 |
Leverage (Debt/EBITDA) | - | - | 7.814 x | 1.45 x | 1.252 x | - |
Free Cash Flow | - | -10.8 | -73.2 | 25.9 | -12.1 | 15.8 |
ROE (net income / shareholders' equity) | - | 11.3% | 7.6% | 12.8% | 16.2% | 12.3% |
ROA (Net income/ Total Assets) | - | 6.7% | 3.59% | 6.23% | 7.36% | 6.58% |
Assets 1 | - | 161 | 222.3 | 238.5 | 293.3 | 287.7 |
Book Value Per Share 2 | 30.10 | 33.70 | 36.30 | 40.70 | 48.30 | 54.60 |
Cash Flow per Share 2 | 3.150 | 0.9700 | 1.370 | 6.800 | 1.540 | 5.220 |
Capex | - | - | 0.16 | 3.25 | 8.92 | 2.08 |
Capex / Sales | - | - | 0.2% | 2.2% | 5.03% | 0.95% |
Announcement Date | 19-05-29 | 19-05-29 | 20-12-12 | 21-09-03 | 22-12-02 | 23-09-05 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- OCTAVIUSPL Stock
- Financials Octavius Plantations Limited