Financials Octavius Plantations Limited

Equities

OCTAVIUSPL

INE117S01016

Market Closed - Bombay S.E. 06:00:57 2024-06-28 EDT 5-day change 1st Jan Change
77.3 INR +1.98% Intraday chart for Octavius Plantations Limited +6.06% +84.05%

Valuation

Fiscal Period: March 2022 2023
Capitalization 1 188.7 134.4
Enterprise Value (EV) 1 219 134
P/E ratio 8.74 x 7.1 x
Yield - -
Capitalization / Revenue 1.07 x 0.62 x
EV / Revenue 1.24 x 0.61 x
EV / EBITDA 9.05 x 5.53 x
EV / FCF -18,165,568 x 8,484,916 x
FCF Yield -0% 0%
Price to Book 1.3 x 0.82 x
Nbr of stocks (in thousands) 3,000 3,000
Reference price 2 62.90 44.80
Announcement Date 22-12-02 23-09-05
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 11.63 34.43 81.74 147.3 177.1 218.4
EBITDA 1 10.34 10.32 8.129 18.62 24.2 24.26
EBIT 1 10.3 10.28 8.079 18.49 24.07 23.95
Operating Margin 88.57% 29.85% 9.88% 12.56% 13.59% 10.97%
Earnings before Tax (EBT) 1 10.3 10.79 7.984 16.02 23.61 23.12
Net income 1 10.3 10.79 7.981 14.85 21.6 18.94
Net margin 88.59% 31.34% 9.76% 10.08% 12.19% 8.67%
EPS 2 3.434 3.597 2.660 4.949 7.198 6.310
Free Cash Flow - -10.77 -73.2 25.9 -12.06 15.8
FCF margin - -31.28% -89.56% 17.59% -6.81% 7.23%
FCF Conversion (EBITDA) - - - 139.14% - 65.12%
FCF Conversion (Net income) - - - 174.49% - 83.43%
Dividend per Share - - - - - -
Announcement Date 19-05-29 19-05-29 20-12-12 21-09-03 22-12-02 23-09-05
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 63.5 27 30.3 -
Net Cash position 1 9.46 2.91 - - - 0.35
Leverage (Debt/EBITDA) - - 7.814 x 1.45 x 1.252 x -
Free Cash Flow - -10.8 -73.2 25.9 -12.1 15.8
ROE (net income / shareholders' equity) - 11.3% 7.6% 12.8% 16.2% 12.3%
ROA (Net income/ Total Assets) - 6.7% 3.59% 6.23% 7.36% 6.58%
Assets 1 - 161 222.3 238.5 293.3 287.7
Book Value Per Share 2 30.10 33.70 36.30 40.70 48.30 54.60
Cash Flow per Share 2 3.150 0.9700 1.370 6.800 1.540 5.220
Capex - - 0.16 3.25 8.92 2.08
Capex / Sales - - 0.2% 2.2% 5.03% 0.95%
Announcement Date 19-05-29 19-05-29 20-12-12 21-09-03 22-12-02 23-09-05
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. OCTAVIUSPL Stock
  4. Financials Octavius Plantations Limited