To whom it may concern

May 9, 2017

NTN Corporation

Representative:

Hiroshi Ohkubo, President

(Security Code:

6472)

Contact:

Keiji Ohashi, Managing Director, Corporate General Manager, Finance Headquarters

(TEL:

+81-6-6443-5001)

Notice of Revised Earnings Forecast

NTN Corporation hereby advises that it has revised the earnings forecast announced on November 1, 2016 in light of recent earnings trends.

[Revision to Earnings Forecast]

Revision to consolidated earnings forecast for fiscal year ending March 31, 2017 (year from April 1, 2016 to March 31, 2017)

Net sales

Operating income

Ordinary income

Net income attributable to shareholder (parent company)

Net income per share

million yen

million yen

million yen

million yen

yen

Previous forecast (A)

650,000

30,000

22,000

3,000

5.64

New forecast (B)

683,000

35,500

29,500

2,800

5.27

Change (B-A)

33,000

5,500

7,500

-200

Change (%)

5.1

18.3

34.1

-6.7

(Reference) Previous year results (Year ended March 31, 2016)

716,996

47,770

38,211

15,037

28.28

Reasons for Revision:

We estimate that net sales and operating income, ordinary income surpass the previously announced forecast due to exchange-rates effects and expanding customer demands and others. However, net income attributable to shareholder (parent company) is estimated almost same as previously announced forecast because we will record the loss related to Anti-monopoly act and others although ordinary income increases.

Note: The above forecasts are based on the data as of the date of announcement.

Actual earnings figures may differ from revised forecast figures.

NTN Corporation published this content on 09 May 2017 and is solely responsible for the information contained herein.
Distributed by Public, unedited and unaltered, on 09 May 2017 07:10:18 UTC.

Original documenthttp://www.ntnglobal.com/en/news/ir/pdf/20170509.pdf

Public permalinkhttp://www.publicnow.com/view/35D4A7F672B470EC327E147DBC7A26848056A42C