NRP STONE, INC AND SUBSIDIARY
Financial Statements
June 30, 2022 and 2021
C O N T E N T S
Consolidated Balance Sheets ................................................................................................................... | 3 |
Consolidated Statements of Operations .................................................................................................. | 4 |
Consolidated Statements of Stockholders' Equity (Deficit) ...................................................................... | 5 |
Consolidated Statements of Cash Flows................................................................................................... | 7 |
Notes to the Financial Statements ........................................................................................................... | 8 |
NRP STONE, INC AND SUBSIDIARY | ||||
Consolidated Balance Sheets | ||||
(unaudited) | ||||
ASSETS | ||||
June 30, 2022 | June 30, 2021 | |||
CURRENT ASSETS | ||||
Cash and cash equivalents | $ | 10,474 | $ | 1,697 |
Cryptocurrency | 246,001 | - | ||
Prepaid expenses | 550 | 550 | ||
Total Current Assets | 257,025 | 2,247 | ||
OTHER ASSETS | ||||
Website | 7,504 | 8,338 | ||
Goodwill | 35,558 | 39,509 | ||
Investment in subsidiary | - | - | ||
Other assets | 3,310,000 | - | ||
Total Other Assets | 3,353,062 | 47,847 | ||
TOTAL ASSETS | $ | 3,610,087 | $ | 50,094 |
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||
LIABILITIES | ||||
Accounts payable | $ | - | $ | - |
Credit card payables | 22,907 | 2,471 | ||
Notes payable - related party | 566,000 | 624,547 | ||
Related-party advances | - | 84,061 | ||
Total Current Liabilities | 588,907 | 711,079 | ||
Noncurrent payables | 2,260,000 | - | ||
Total Liabilities | 2,848,907 | 711,079 | ||
STOCKHOLDERS' EQUITY | ||||
Preferred stock (No Par), 95 authorized, | ||||
95 and 0 issued and outstanding | 1 | - | ||
Common stock (Par $0.001), 500,000,000 authorized, | ||||
313,246,705 and 232,698,479 issued and outstanding | 313,247 | 282,648 | ||
Paid in capital in excess of par value | 872,916 | (50,000) | ||
Noncontrolling interest | 413,088 | (9,877) | ||
Retained deficit | (838,071) | (883,756) | ||
Total Stockholders' Equity | 761,180 | (660,985) | ||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 3,610,087 | $ | 50,094 |
The accompanying financials were not subject to an audit, review, or compilation.
The accompanying notes are an integral part of these financial statements.
3
NRP STONE, INC AND SUBSIDIARY
Consolidated Statements of Operations
(unaudited)
For the six | For the six | ||||
months ended | months ended | ||||
June 30, 2022 | June 30, 2021 | ||||
INCOME | $ | 426,115 | $ | 41,841 | |
COST OF GOODS SOLD | 71 | 2,006 | |||
GROSS MARGIN | 426,044 | 39,835 | |||
OPERATING EXPENSES | |||||
Bank service charge | 617 | 249 | |||
Amortization expense | 2,810 | - | |||
Business licensing and fees | 4,953 | 60 | |||
Computer expense | 6,080 | 1,457 | |||
Insurance expense | 1,595 | 714 | |||
Interest expense | 22,356 | - | |||
Legal expense | 30,344 | 7,531 | |||
Marketing expense | 126,870 | 18,080 | |||
Meals and travel expense | 2,351 | 2,374 | |||
Office Supplies | 629 | 701 | |||
Payroll expense | 15,000 | 3,988 | |||
Rent expense | 15,465 | 1,534 | |||
Research and development | 600,243 | 38,715 | |||
Utilities expense | 102 | 198 | |||
Travel expenses | 30,093 | - | |||
Professional fees | 117,865 | 122,778 | |||
OPERATING EXPENSES | 977,373 | 198,379 | |||
OTHER INCOME | |||||
Loss on cryptocurrency | (263,303) | - | |||
Gain on sale of subsidiary | 306,000 | - | |||
TOTAL OTHER INCOME | 42,697 | - | |||
NET INCOME (LOSS) | (508,632) | (158,544) | |||
LESS NONCONTROLLING INTEREST | |||||
ALLOCATION OF LOSS | - | (57,276) | |||
NET INCOME (LOSS) | $ | (508,632) | $ | (101,268) | |
The accompanying notes are an integral part of these financial statements.
4
NRP STONE, INC AND SUBSIDIARY
Consolidated Statement of Stockholders' Equity (Deficit)
(unaudited)
Paid in | ||||||||||||||||||||||
Capital in | Total | |||||||||||||||||||||
Preferred Stock | Common Stock | Excess of | Noncontroling | Retained | Stockholders' | |||||||||||||||||
Shares | Amount | Shares | Amount | Par Value | Interest | Deficit | Equity | |||||||||||||||
Balance, December 31, 2020 | - | $ | - | 299,735,541 | $ | 299,736 | $ | (59,010) | $ | 159,344 | $ | (329,439) | $ | 70,631 | ||||||||
Shares issued for debt | ||||||||||||||||||||||
conversion | - | - | 5,154,973 | 5,155 | 666,708 | - | - | 671,863 | ||||||||||||||
Shares issued in acquisition | 95 | 1 | - | - | (253,744) | 253,744 | - | - | ||||||||||||||
Shares issued in exchange of | ||||||||||||||||||||||
UIHC 1 ownership | - | - | 8,156,191 | 8,156 | 519,162 | - | - | 527,318 | ||||||||||||||
Shares issued for services | ||||||||||||||||||||||
rendered | - | - | 200,000 | 200 | (200) | - | - | - | ||||||||||||||
Net loss for the six months ended | ||||||||||||||||||||||
June 30, 2022 | - | - | - | - | - | - | (508,632) | (508,632) | ||||||||||||||
Balance, June, 30 2022 | 95 | $ | 1 | 313,246,705 | $ | 313,247 | $ | 872,916 | $ | 413,088 | $ | (838,071) | $ | 761,180 |
The accompanying financials were not subject to an audit, review, or compilation.
The accompanying notes are an integral part of these financial statements.
5
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
NRP Stone Inc. published this content on 12 August 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 12 August 2022 23:02:01 UTC.