Stock A198080 NPD CO., LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials NPD Co., Ltd

Equities

A198080

KR7198080004

Semiconductors

End-of-day quote Korea S.E.
Other stock markets
 18:00:00 2024-06-12 EDT 		5-day change 1st Jan Change
2,750 KRW -0.36% Intraday chart for NPD Co., Ltd -4.35% +24.15%
2023 NPD Co., Ltd Reports Earnings Results for the First Quarter Ended March 31, 2023 CI
2020 NPD Co., Ltd has completed an IPO in the amount of KRW 40.77 billion. CI

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 93,247 72,143 41,778 47,700
Enterprise Value (EV) 1 107,450 89,991 60,859 59,782
P/E ratio -17.5 x 19.1 x -29 x 14.4 x
Yield - - - -
Capitalization / Revenue 0.4 x 0.24 x 0.13 x 0.2 x
EV / Revenue 0.46 x 0.3 x 0.19 x 0.25 x
EV / EBITDA 6.21 x 5.29 x 5.5 x 4.67 x
EV / FCF 12.5 x -13 x -51 x 11.5 x
FCF Yield 7.99% -7.7% -1.96% 8.7%
Price to Book 1.13 x 0.78 x 0.46 x 0.51 x
Nbr of stocks (in thousands) 21,535 21,535 21,535 21,535
Reference price 2 4,330 3,350 1,940 2,215
Announcement Date 3/12/21 3/15/22 3/15/23 3/13/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 259,374 308,704 233,101 304,929 316,140 235,657
EBITDA 1 24,007 34,269 17,300 17,007 11,070 12,801
EBIT 1 15,968 26,241 8,345 7,946 1,554 5,917
Operating Margin 6.16% 8.5% 3.58% 2.61% 0.49% 2.51%
Earnings before Tax (EBT) 1 11,487 22,412 -2,688 7,858 2,997 4,179
Net income 1 8,435 16,102 -4,976 3,770 -1,432 3,305
Net margin 3.25% 5.22% -2.13% 1.24% -0.45% 1.4%
EPS 2 611.0 1,167 -247.1 175.0 -67.00 153.4
Free Cash Flow 1 11,786 -6,237 8,584 -6,932 -1,193 5,200
FCF margin 4.54% -2.02% 3.68% -2.27% -0.38% 2.21%
FCF Conversion (EBITDA) 49.09% - 49.62% - - 40.62%
FCF Conversion (Net income) 139.72% - - - - 157.35%
Dividend per Share - - - - - -
Announcement Date 3/25/19 3/27/20 3/12/21 3/15/22 3/15/23 3/13/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales 1 - 90.66 - 69.96
EBITDA - - - -
EBIT 1 - -0.8051 - 1.448
Operating Margin - -0.89% - 2.07%
Earnings before Tax (EBT) 1 - - - -4.004
Net income 1 -0.2023 - 2.68 -5.089
Net margin - - - -7.27%
EPS -9.000 - 124.0 -
Dividend per Share - - - -
Announcement Date 5/13/22 8/16/22 11/11/22 2/22/23
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 37,575 42,125 14,203 17,848 19,081 12,081
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.565 x 1.229 x 0.821 x 1.049 x 1.724 x 0.9438 x
Free Cash Flow 1 11,786 -6,237 8,584 -6,932 -1,193 5,200
ROE (net income / shareholders' equity) 29.8% 40.8% -7.59% 4.3% -1.56% 3.58%
ROA (Net income/ Total Assets) 7.79% 11.2% 3.01% 2.49% 0.45% 1.82%
Assets 1 108,243 143,589 -165,312 151,165 -315,525 181,429
Book Value Per Share 2 2,292 3,492 3,848 4,296 4,249 4,317
Cash Flow per Share 2 586.0 1,755 2,131 2,879 2,788 2,846
Capex 1 4,686 17,505 9,716 5,879 11,930 1,620
Capex / Sales 1.81% 5.67% 4.17% 1.93% 3.77% 0.69%
Announcement Date 3/25/19 3/27/20 3/12/21 3/15/22 3/15/23 3/13/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Semiconductors

1st Jan change Capi.
NPD CO., LTD Stock NPD Co., Ltd
+24.15% 43.05M
NVIDIA CORPORATION Stock NVIDIA Corporation
+161.72% 3,185B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY) Stock TSMC (Taiwan Semiconductor Manufacturing Company)
+54.97% 736B
BROADCOM INC. Stock Broadcom Inc.
+50.41% 782B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+8.47% 258B
QUALCOMM, INC. Stock Qualcomm, Inc.
+50.60% 243B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+15.15% 179B
ARM HOLDINGS PLC Stock Arm Holdings plc
+110.33% 164B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+67.73% 159B
INTEL CORPORATION Stock Intel Corporation
-39.38% 130B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. A198080 Stock
  4. Financials NPD Co., Ltd