End-of-day quote
NORDIC GROWTH MARKET
18:00:00 2024-06-13 EDT
|
5-day change
|
1st Jan Change
|
0.32
SEK
|
+7.38%
|
|
+3.23%
|
-21.95%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
25.99
|
35.79
|
19.23
|
13.63
|
Enterprise Value (EV)
1 |
21.2
|
28.37
|
17.08
|
8.062
|
P/E ratio
|
24.8
x
|
-1.53
x
|
-1.11
x
|
-1.48
x
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
255
x
|
271
x
|
260
x
|
63.7
x
|
EV / Revenue
|
208
x
|
215
x
|
231
x
|
37.7
x
|
EV / EBITDA
|
-4.92
x
|
-7.2
x
|
-3.61
x
|
-1.35
x
|
EV / FCF
|
-7,441,755
x
|
-24,308,289
x
|
-6,301,079
x
|
-3,609,357
x
|
FCF Yield
|
-0%
|
-0%
|
-0%
|
-0%
|
Price to Book
|
0.62
x
|
0.95
x
|
0.55
x
|
0.44
x
|
Nbr of stocks (in thousands)
|
4,608
|
10,911
|
20,455
|
33,236
|
Reference price
2 |
5.640
|
3.280
|
0.9400
|
0.4100
|
Announcement Date
|
21-03-11
|
22-03-21
|
23-03-17
|
24-03-18
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1.154
|
0.3141
|
0.102
|
0.132
|
0.074
|
0.214
|
EBITDA
1 |
-2.646
|
-1.131
|
-4.304
|
-3.941
|
-4.731
|
-5.972
|
EBIT
1 |
-4.291
|
-1.686
|
-7.967
|
-7.604
|
-8.519
|
-9.886
|
Operating Margin
|
-371.78%
|
-536.83%
|
-7,810.78%
|
-5,760.61%
|
-11,512.16%
|
-4,619.63%
|
Earnings before Tax (EBT)
1 |
-4.302
|
1.231
|
1.044
|
-23.4
|
-19.99
|
-12.24
|
Net income
1 |
-4.302
|
1.231
|
1.044
|
-23.4
|
-19.99
|
-12.24
|
Net margin
|
-372.79%
|
391.9%
|
1,023.53%
|
-17,723.48%
|
-27,014.86%
|
-5,721.03%
|
EPS
|
-
|
-
|
0.2270
|
-2.144
|
-0.8460
|
-0.2770
|
Free Cash Flow
|
-
|
-
|
-2.848
|
-1.167
|
-2.711
|
-2.234
|
FCF margin
|
-
|
-
|
-2,792.52%
|
-884.28%
|
-3,664.02%
|
-1,043.75%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-03-16
|
20-03-16
|
21-03-11
|
22-03-21
|
23-03-17
|
24-03-18
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
0.06
|
3.51
|
4.79
|
7.41
|
2.14
|
5.57
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-2.85
|
-1.17
|
-2.71
|
-2.23
|
ROE (net income / shareholders' equity)
|
-
|
8.53%
|
2.95%
|
-59.1%
|
-51.4%
|
-30.1%
|
ROA (Net income/ Total Assets)
|
-
|
-6.74%
|
-13.7%
|
-11.8%
|
-13.5%
|
-15%
|
Assets
1 |
-
|
-18.28
|
-7.642
|
197.6
|
147.7
|
81.88
|
Book Value Per Share
|
-
|
-
|
9.040
|
3.440
|
1.700
|
0.9300
|
Cash Flow per Share
|
-
|
-
|
1.040
|
0.6800
|
0.0900
|
0.1300
|
Capex
|
-
|
-
|
-
|
-
|
-
|
0.06
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
26.64%
|
Announcement Date
|
20-03-16
|
20-03-16
|
21-03-11
|
22-03-21
|
23-03-17
|
24-03-18
|
|