Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.025 CAD | +25.00% | 0.00% | +25.00% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 8.998 | 4.908 | 8.18 | 19.36 | 5.453 | 0.5453 |
Enterprise Value (EV) 1 | 1.242 | 0.4769 | 3.029 | 14.09 | -2.027 | -0.7336 |
P/E ratio | -2.91 x | -1.31 x | -79.3 x | 72.4 x | 0.17 x | 0.29 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.47 x | 0.85 x | 1.4 x | 2.87 x | - | - |
EV / Revenue | 0.2 x | 0.08 x | 0.52 x | 2.09 x | - | - |
EV / EBITDA | -0.42 x | -0.13 x | -15.1 x | 48.8 x | 0.66 x | - |
EV / FCF | -0.32 x | -0.38 x | 7.81 x | 220 x | -31.5 x | 0.3 x |
FCF Yield | -309% | -265% | 12.8% | 0.45% | -3.17% | 334% |
Price to Book | 0.99 x | 0.98 x | 1.65 x | 3.77 x | 0.58 x | 0.54 x |
Nbr of stocks (in thousands) | 27,267 | 27,267 | 27,267 | 27,267 | 27,267 | 27,267 |
Reference price 2 | 0.3300 | 0.1800 | 0.3000 | 0.7100 | 0.2000 | 0.0200 |
Announcement Date | 19-04-30 | 20-05-29 | 21-04-30 | 22-04-27 | 23-05-01 | 24-04-30 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 6.106 | 5.749 | 5.855 | 6.741 | - | - |
EBITDA 1 | -2.937 | -3.732 | -0.2003 | 0.2887 | -3.078 | - |
EBIT 1 | -2.963 | -3.777 | -0.2404 | 0.2615 | -3.173 | -0.8096 |
Operating Margin | -48.52% | -65.7% | -4.11% | 3.88% | - | - |
Earnings before Tax (EBT) 1 | -3.253 | -3.782 | -0.1021 | 0.2686 | -2.989 | 1.878 |
Net income 1 | -3.099 | -3.76 | -0.1031 | 0.2676 | 31.59 | 1.878 |
Net margin | -50.75% | -65.41% | -1.76% | 3.97% | - | - |
EPS 2 | -0.1132 | -0.1379 | -0.003781 | 0.009812 | 1.159 | 0.0689 |
Free Cash Flow 1 | -3.835 | -1.263 | 0.3881 | 0.064 | 0.0643 | -2.449 |
FCF margin | -62.81% | -21.96% | 6.63% | 0.95% | - | - |
FCF Conversion (EBITDA) | - | - | - | 22.17% | - | - |
FCF Conversion (Net income) | - | - | - | 23.92% | 0.2% | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 19-04-30 | 20-05-29 | 21-04-30 | 22-04-27 | 23-05-01 | 24-04-30 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 7.76 | 4.43 | 5.15 | 5.27 | 7.48 | 1.28 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -3.84 | -1.26 | 0.39 | 0.06 | 0.06 | -2.45 |
ROE (net income / shareholders' equity) | -31.3% | -53.5% | -2.07% | 5.3% | -40.9% | 35.8% |
ROA (Net income/ Total Assets) | -16.4% | -28.7% | -2.35% | 2.57% | -21.9% | -7.73% |
Assets 1 | 18.94 | 13.1 | 4.391 | 10.39 | -144 | -24.3 |
Book Value Per Share 2 | 0.3300 | 0.1800 | 0.1800 | 0.1900 | 0.3500 | 0.0400 |
Cash Flow per Share 2 | 0.2800 | 0.1800 | 0.2000 | 0.2000 | 0.2700 | 0.0500 |
Capex 1 | 0.07 | 0.07 | 0.01 | 0.01 | - | - |
Capex / Sales | 1.11% | 1.25% | 0.11% | 0.16% | - | - |
Announcement Date | 19-04-30 | 20-05-29 | 21-04-30 | 22-04-27 | 23-05-01 | 24-04-30 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+25.00% | 501K | |
+190.94% | 7.13B | |
+2.14% | 982M | |
+41.91% | 872M | |
+26.98% | 820M | |
+1.72% | 664M | |
+5.92% | 648M | |
-.--% | 600M | |
+3.61% | 503M | |
-.--% | 500M |
- Stock Market
- Equities
- NIR.H Stock
- Financials Noble Iron Inc.