NINGBO SOLARTRON TECHNOLOGY CO.,LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 12.03 CNY | +0.17% |
|
-9.14% | -13.76% |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 4,886 | 7,059 | 9,325 | 4,660 | 4,014 | 3,396 | - | - |
| Enterprise Value (EV) 1 | 4,886 | 7,059 | 9,325 | 4,660 | 4,014 | 3,396 | 3,396 | 3,396 |
| P/E ratio | 27.4 x | 39.7 x | 50.3 x | 40.9 x | 41 x | 21.5 x | 16.3 x | 11.8 x |
| Yield | - | - | 0.31% | - | 0.36% | - | - | - |
| Capitalization / Revenue | - | 6.75 x | 7.19 x | - | 3.2 x | 1.99 x | 1.61 x | 1.34 x |
| EV / Revenue | - | 6.75 x | 7.19 x | - | 3.2 x | 1.99 x | 1.61 x | 1.34 x |
| EV / EBITDA | - | 30.3 x | 36.9 x | - | 23.5 x | 9.28 x | 7.79 x | 6.35 x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Price to Book | - | 4.03 x | 4.69 x | - | 1.86 x | 1.5 x | 1.39 x | 1.25 x |
| Nbr of stocks (in thousands) | 282,569 | 282,569 | 285,178 | 284,997 | 287,714 | 282,300 | - | - |
| Reference price 2 | 17.29 | 24.98 | 32.70 | 16.35 | 13.95 | 12.03 | 12.03 | 12.03 |
| Announcement Date | 20-02-26 | 21-02-25 | 22-02-23 | 23-04-20 | 24-02-23 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 1,045 | 1,297 | - | 1,254 | 1,709 | 2,110 | 2,540 |
| EBITDA 1 | - | 232.9 | 252.4 | - | 171.1 | 366 | 436 | 535 |
| EBIT 1 | - | 188 | 195.8 | - | 88.99 | 157 | 228 | 319 |
| Operating Margin | - | 17.99% | 15.1% | - | 7.1% | 9.19% | 10.81% | 12.56% |
| Earnings before Tax (EBT) 1 | - | 204.7 | 202.3 | - | 116.9 | 191 | 253 | 348 |
| Net income 1 | 141.2 | 177 | 186.8 | - | 96.89 | 162 | 215 | 296 |
| Net margin | - | 16.93% | 14.4% | - | 7.73% | 9.48% | 10.19% | 11.65% |
| EPS 2 | 0.6300 | 0.6300 | 0.6500 | 0.4000 | 0.3400 | 0.5600 | 0.7400 | 1.020 |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share | - | - | 0.1000 | - | 0.0500 | - | - | - |
| Announcement Date | 20-02-26 | 21-02-25 | 22-02-23 | 23-04-20 | 24-02-23 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 10.6% | 10.1% | 4.6% | 7% | 8.5% | 10.6% |
| ROA (Net income/ Total Assets) | - | - | 8.13% | 3.16% | 4.8% | 5.8% | 7.4% |
| Assets 1 | - | - | 2,299 | 3,066 | 3,375 | 3,707 | 4,000 |
| Book Value Per Share 2 | - | 6.200 | 6.970 | 7.510 | 8.020 | 8.680 | 9.590 |
| Cash Flow per Share | - | 0.9400 | 0.7400 | 0.3400 | - | - | - |
| Capex 1 | - | - | 227 | 509 | 163 | 111 | 111 |
| Capex / Sales | - | - | 17.52% | 40.59% | 9.54% | 5.26% | 4.37% |
| Announcement Date | 20-02-26 | 21-02-25 | 22-02-23 | 24-02-23 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
12.03
CNY
Average target price
16
CNY
Spread / Average Target
+33.00%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -13.76% | 467M | |
| +3.39% | 102B | |
| -11.50% | 58.85B | |
| +72.86% | 47.79B | |
| +11.16% | 36.9B | |
| +0.74% | 31.19B | |
| +4.74% | 18.85B | |
| +14.69% | 17.05B | |
| +9.34% | 13.95B | |
| -3.67% | 13.14B |
- Stock Market
- Equities
- 688299 Stock
- Financials Ningbo Solartron Technology Co.,Ltd.
