End-of-day quote
Shanghai S.E.
18:00:00 2024-04-25 EDT
|
5-day change
|
1st Jan Change
|
33.86
CNY
|
-0.91%
|
|
-4.49%
|
+65.17%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
9,221
|
22,615
|
18,980
|
28,947
|
47,783
|
-
|
Enterprise Value (EV)
1 |
9,221
|
22,615
|
18,980
|
28,947
|
47,783
|
47,783
|
P/E ratio
|
9.64
x
|
32.6
x
|
20.1
x
|
15.2
x
|
21.2
x
|
17.4
x
|
Yield
|
-
|
-
|
-
|
3.17%
|
2.47%
|
3.05%
|
Capitalization / Revenue
|
-
|
3.22
x
|
2.09
x
|
2.53
x
|
3.27
x
|
2.84
x
|
EV / Revenue
|
-
|
3.22
x
|
2.09
x
|
2.53
x
|
3.27
x
|
2.84
x
|
EV / EBITDA
|
-
|
21.2
x
|
13.4
x
|
11.2
x
|
13.9
x
|
12.7
x
|
EV / FCF
|
-
|
-
|
-
|
21.5
x
|
27.4
x
|
20.6
x
|
FCF Yield
|
-
|
-
|
-
|
4.66%
|
3.65%
|
4.84%
|
Price to Book
|
-
|
2.55
x
|
2
x
|
2.63
x
|
3.84
x
|
3.34
x
|
Nbr of stocks (in thousands)
|
1,386,569
|
1,386,569
|
1,407,977
|
1,412,070
|
1,411,197
|
-
|
Reference price
2 |
6.650
|
16.31
|
13.48
|
20.50
|
33.86
|
33.86
|
Announcement Date
|
21-04-19
|
22-04-25
|
23-04-26
|
24-04-25
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
7,023
|
9,098
|
11,463
|
14,591
|
16,843
|
EBITDA
1 |
-
|
1,068
|
1,415
|
2,578
|
3,444
|
3,752
|
EBIT
1 |
-
|
851.2
|
1,152
|
2,270
|
2,731
|
3,328
|
Operating Margin
|
-
|
12.12%
|
12.67%
|
19.81%
|
18.72%
|
19.76%
|
Earnings before Tax (EBT)
1 |
-
|
846.8
|
1,152
|
2,262
|
2,732
|
3,329
|
Net income
1 |
956.1
|
690
|
948.1
|
1,904
|
2,258
|
2,752
|
Net margin
|
-
|
9.83%
|
10.42%
|
16.61%
|
15.48%
|
16.34%
|
EPS
2 |
0.6900
|
0.5000
|
0.6700
|
1.350
|
1.600
|
1.948
|
Free Cash Flow
1 |
-
|
-
|
-
|
1,348
|
1,745
|
2,314
|
FCF margin
|
-
|
-
|
-
|
11.76%
|
11.96%
|
13.74%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
52.3%
|
50.67%
|
61.67%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
70.82%
|
77.27%
|
84.09%
|
Dividend per Share
2 |
-
|
-
|
-
|
0.6500
|
0.8367
|
1.033
|
Announcement Date
|
21-04-19
|
22-04-25
|
23-04-26
|
24-04-25
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
1,348
|
1,745
|
2,314
|
ROE (net income / shareholders' equity)
|
-
|
7.9%
|
10.3%
|
18.5%
|
20%
|
20%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
10.1%
|
11.1%
|
Assets
1 |
-
|
-
|
-
|
-
|
22,359
|
24,798
|
Book Value Per Share
2 |
-
|
6.400
|
6.750
|
7.790
|
8.820
|
10.10
|
Cash Flow per Share
2 |
-
|
0.1400
|
0.8700
|
1.350
|
1.980
|
2.190
|
Capex
1 |
-
|
294
|
404
|
553
|
450
|
392
|
Capex / Sales
|
-
|
4.19%
|
4.44%
|
4.83%
|
3.08%
|
2.32%
|
Announcement Date
|
21-04-19
|
22-04-25
|
23-04-26
|
24-04-25
|
-
|
-
|
Last Close Price
33.86
CNY Average target price
35.25
CNY Spread / Average Target +4.11% Consensus |