Financials NG Energy International Corp. Börse Stuttgart

Equities

56P

CA62931J1021

Oil & Gas Exploration and Production

Delayed Börse Stuttgart 02:03:56 2024-06-26 EDT 5-day change 1st Jan Change
0.634 EUR 0.00% Intraday chart for NG Energy International Corp. +3.93% +0.16%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 5.757 68.94 219.1 87.66 102.6 156.7 -
Enterprise Value (EV) 2 5.757 71.73 216.3 87.66 102.6 194.8 180.2
P/E ratio -2.55 x - - - - - -
Yield - - - - - - -
Capitalization / Revenue - - - 60.4 x - 2.47 x 1.11 x
EV / Revenue - - - 60.4 x - 3.07 x 1.28 x
EV / EBITDA - -46.4 x -57.1 x -29.3 x 142 x 5.44 x 2.56 x
EV / FCF - - - - - 7.61 x 2.36 x
FCF Yield - - - - - 13.1% 42.4%
Price to Book - - - - - - -
Nbr of stocks (in thousands) 29,509 89,597 119,930 125,122 137,451 225,182 -
Reference price 3 0.2550 0.9800 2.310 0.9500 0.9900 0.9500 0.9500
Announcement Date 4/29/20 6/30/21 4/13/22 6/30/23 4/26/24 - -
1CAD in Million2USD in Million3
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 - - - 1.451 - 63.4 141
EBITDA 1 - -1.547 -3.784 -2.996 0.7251 35.8 70.5
EBIT - - - - - - -
Operating Margin - - - - - - -
Earnings before Tax (EBT) - - - - - - -
Net income -2.697 - - - - - -
Net margin - - - - - - -
EPS -0.1000 - - - - - -
Free Cash Flow 1 - - - - - 25.6 76.3
FCF margin - - - - - 40.38% 54.09%
FCF Conversion (EBITDA) - - - - - 71.51% 108.23%
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 4/29/20 6/30/21 4/13/22 6/30/23 4/26/24 - -
1USD in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q3 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - - - - - - - 10.2 18 25
EBITDA 1 -1.049 -0.8672 -0.8066 -0.2741 -0.2588 -0.6371 6.208 5.4 9.8 14.4
EBIT - - - - - - - - - -
Operating Margin - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - -
Net income - - - - - - - - - -
Net margin - - - - - - - - - -
EPS - - - - - - - - - -
Dividend per Share - - - - - - - - - -
Announcement Date 5/17/22 8/16/22 11/24/22 6/30/23 6/30/23 11/21/23 5/30/24 - - -
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - 2.8 - - - 38.1 23.5
Net Cash position 1 - - 2.86 - - - -
Leverage (Debt/EBITDA) - -1.809 x - - - 1.064 x 0.3333 x
Free Cash Flow 1 - - - - - 25.6 76.3
ROE (net income / shareholders' equity) - - - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex 1 - 4.52 5.49 - - 25.6 33.4
Capex / Sales - - - - - 40.3% 23.64%
Announcement Date 4/29/20 6/30/21 4/13/22 6/30/23 4/26/24 - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
0.6957 USD
Average target price
1.136 USD
Spread / Average Target
+63.30%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. GASX Stock
  4. 56P Stock
  5. Financials NG Energy International Corp.