Financials Nexwise Intelligence China Limited

Equities

301248

CNE100005CN3

Software

End-of-day quote Shenzhen S.E. 18:00:00 2024-05-22 EDT 5-day change 1st Jan Change
15.8 CNY +4.50% Intraday chart for Nexwise Intelligence China Limited +17.04% -10.28%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 3,123 2,707 2,429 - -
Enterprise Value (EV) 1 3,123 2,707 2,429 2,429 2,429
P/E ratio 50.8 x 440 x 263 x 65.8 x 40.5 x
Yield - - - - -
Capitalization / Revenue 4.16 x - 2.67 x 2.49 x 2.29 x
EV / Revenue 4.16 x - 2.67 x 2.49 x 2.29 x
EV / EBITDA 47.4 x - 152 x 52.8 x 34.2 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book 1.94 x - 1.53 x 1.49 x 1.44 x
Nbr of stocks (in thousands) 153,705 153,705 153,705 - -
Reference price 2 20.32 17.61 15.80 15.80 15.80
Announcement Date 23-04-24 24-04-22 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 - 750.6 - 909 974 1,061
EBITDA 1 - 65.93 - 16 46 71
EBIT 1 - 54.62 - 7 35 61
Operating Margin - 7.28% - 0.77% 3.59% 5.75%
Earnings before Tax (EBT) 1 - 61.35 - 9 38 63
Net income 1 109.3 56.24 6.62 9 36 61
Net margin - 7.49% - 0.99% 3.7% 5.75%
EPS 2 0.9467 0.4000 0.0400 0.0600 0.2400 0.3900
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 22-03-29 23-04-24 24-04-22 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - 4.51% - 0.6% 2.2% 3.6%
ROA (Net income/ Total Assets) - 2.98% - 0.4% 1.5% 2.4%
Assets 1 - 1,887 - 2,250 2,400 2,542
Book Value Per Share 2 - 10.50 - 10.40 10.60 10.90
Cash Flow per Share - - - - - -
Capex 1 - 150 - 44 46 50
Capex / Sales - 20.02% - 4.84% 4.72% 4.71%
Announcement Date 22-03-29 23-04-24 24-04-22 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 301248 Stock
  4. Financials Nexwise Intelligence China Limited