NextEra Energy Partners, LP Debt Amortization Schedule

Quarterly 2019

Fiscal Year

Total

Interest

Maturity

Rate

Date

Q2 2019

Q3 2019

Q4 2019

2019

2020

2021

2022

2023

Thereafter

NEE Operating Partners LP

4.25%

2024

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

550

$

550

NEE Operating Partners LP

4.50%

2027

-

-

-

-

-

-

-

-

550

550

NEE Operating Partners LP(1)

1.50%

2020

-

-

-

-

300

-

-

-

-

300

Total Corporate

-

-

-

-

300

-

-

-

1,100

1,400

Baldwin Wind LLC

6.25%

2031

-

1

-

1

4

4

4

4

44

61

Canyon Wind LLC

VAR

2030

-

4

-

4

13

12

12

13

102

156

Meadowlark Wind LLC

VAR

2026

3

-

2

5

5

5

6

6

41

68

Mountain Prairie Wind LLC

6.56%

2030

9

-

5

14

14

15

17

19

160

239

Total Wind

12

5

7

24

36

36

39

42

347

524

Genesis Solar LLC(2)

4.13%

2038

-

-

-

-

18

17

18

18

331

402

Genesis Solar Funding LLC(2)

5.60%

2038

-

14

-

14

11

13

12

10

180

240

Mountainview Solar LLC

VAR

2032

1

-

1

2

2

2

2

2

27

37

Shafter Solar LLC(2)

4.52%

2033

-

1

1

2

2

2

2

18

27

Total Solar

1

14

2

17

33

34

34

32

556

706

LaSalle Pipeline LLC

6.30%

2028

-

1

-

1

2

2

2

1

12

20

NET Holdings Mgt LLC

VAR

2020

-

-

-

-

200

-

-

-

-

200

NET Mexico Pipeline Partners LLC

VAR

2022

-

-

-

-

-

35

569

-

-

604

Total Pipeline

-

1

-

1

202

37

571

1

12

824

Unamortized Debt Expense

(43)

Unamortized Discount

2

Total NEP Debt

$

13

$

20

$

9

$

42

$

571

$

107

$

644

$

75

$

2,015

$

3,413

1)Convertible debt; no principal payment due if conversion elected

2)Outstanding debt that was reclassified to current debt as of a result of events of default of the related financing agreements reflected at their originally scheduled payment dates as the lenders have not issued any acceleration notices *May not agree to the financial statements due to rounding

Attachments

  • Original document
  • Permalink

Disclaimer

NextEra Energy Partners LP published this content on 23 April 2019 and is solely responsible for the information contained herein. Distributed by Public, unedited and unaltered, on 23 April 2019 19:58:14 UTC