Q1 2024

Quarterly statement

January 1 to March 31, 2024

Consolidated key figures

Our sites

Unit

Q1 2024

Q1 2023

Q4 2023

Revenues 

in € million

68.2

75.9

78.2

Pro forma revenues

in € million

68.2

75.9

78.2

EBITDA 

in € million

- 15.2

15.5

27.6

Pro forma EBITDA

in € million

9.0

17.9

28.1

EBITDA margin

in %

- 22

20

35

Pro forma EBITDA margin

in %

13

24

36

Net profit/loss for the period

in € million

- 16.9

7.0

6.3

Pro forma net profit/loss for the period

in € million

1.1

8.4

6.4

Earnings per share (diluted)

in €

- 3.01

1.25

1.12

Pro forma earnings per share (diluted)

in €

0.20

1.50

1.14

Cash flow from operations

in € million

7.5

33.7

4.1

Equity

in € million

128.3

153.2

145.2

XING platform members, D-A-CH

in million

22.4

21.7

22.1

InterNations members

in million

5.0

4.7

5.0

kununu workplace insights

in million

11.2

8.8

10.3

B2B E-Recruiting customers, D-A-CH (subscriptions)

number

14,254

14,493

14,255

Employees (FTE)

number

1,460

1,894

1,542

  4

Contents

 3

To our shareholders

 8

Interim Group management­

report

17

Interim consolidated

financial statements

26

Other information

1

GERMANY

3

SPAIN

Hamburg

Barcelona

Berlin

Valencia

Munich

4

PORTUGAL

AUSTRIA

2

Porto

Vienna

 1

     2

 3

New Work SE Quarterly statement Q1 2024

2

To our shareholders

Interim Group management report

Interim consolidated financial statements

Other information

01

To our

­shareholders  

4

Company profile

5

Letter from the CEO

7

The New Work SE shares

New Work SE Quarterly statement Q1 2024

3

To our shareholders

Interim Group management report

Company profile

New Work SE is committed to a better world of work. With its strong brands such as XING, the largest talent pool, and kununu, the leading employer review platform in the D-A-CH region, it competes to be the most important recruiting partner in the ­German-speaking world. It brings candidates and companies together, enabling employees to lead more satisfying professional lives and helping businesses to achieve greater success by hiring the right talent. Listed since 2006, the Company is headquartered in Hamburg and employs a total of 1,460 staff at several locations including also Berlin, Vienna and Porto. For more information, see www.new-work.se and nwx.new-work.se

Interim consolidated financial statements

Other information

HARBOUR FOR:

Strong brands

Four brands, one goal: to shape the future of work in the interests of people.

New Work SE Quarterly statement Q1 2024

4

To our shareholders

Interim Group management report

Interim consolidated financial statements

Other information

Letter from the CEO

Petra von Strombeck

CEO of New Work SE

Dear shareholders,

The first quarter of the year was a period of reorganization for New Work SE.

Firstly, as announced, we introduced comprehensive restructuring measures. Making decisions like these is always extremely painful, no matter how necessary they may be. The good news, however, is that we had already achieved 85 percent of our intended staff reductions in terms of financial value by the end of the first quarter thanks to the very positive response to our ­voluntary redundancy scheme.

"In future, our B2B sales will focus on our strong brands XING and kununu."

We also began to allocate our sales team to our robust XING and kununu brands so that they can focus their efforts entirely on B2B sales of these products. While this process will still take several months to complete, it means that our sales units can operate even more effectively in the market and will further reinforce our position as a leading recruiting partner to HR departments.

Our XING brand is also in the middle of a transformation process. Of course, repositioning one of Germany's best- known online brands is an undertaking that cannot happen overnight and requires significant investment. We have, however, made these investments on a substantial scale to position XING as a network primarily focused on jobs and on reaching new target groups. At the end of last year, XING launched its biggest advertising campaign to date, with the heart of this campaign playing out during the first quarter. The brand is also actively seeking to reach new, younger target groups as the main sponsor of the newly founded Baller League.

kununu also worked vociferously and successfully to draw attention to its brand in Germany's most densely-­ populated state, North Rhine-Westphalia, during the first quarter to continue boosting the brand's growth. Thanks to the consistently encouraging development of its workplace insights, which grew by 28 percent to

11.2 million in the first quarter of 2024, kununu not only consolidated its market-leading position in German-­ speaking countries but is also the leader in the D-A-CH region based on salary data alone, with more than 4 mil- lion pieces of this data at its disposal. This rapid increase in data points provides a boost in terms of quantity, while the topicality of the data also ensures that the quality of these insights is up-to-date.

New Work SE Quarterly statement Q1 2024

5

To our shareholders

Interim Group management report

Interim consolidated financial statements

Other information

The initiatives and activities outlined before are essential and represent the consistent implementation of our strategy. Unfortunately, the current macroeconomic ­situation is weighing on our financial key performance indicators instead of giving us a tailwind.

"Despite the challenging environment, we expect pro forma EBITDA of €55-65 million for the year as a whole."

Revenues in the HR Solutions & Talent Access segment fell by 6 percent to just over €50 million, primarily due to the decline in published job advertisements as a result of the current recession in the German economy but also as a result of gradually scaling down our Honeypot business. As expected, the B2C business contracted by 18 percent to just under €16 million due to our strategic shift to focusing entirely on monetizing via our HR solu- tions. Revenues in our smallest segment, B2B Marketing Solutions, dropped by 36 percent to €2.0 million. At €68 million, total revenues were 10 percent down on the prior-year quarter as expected.

Investments in marketing and in implementing our strategy in a difficult macroeconomic environment weighed on pro forma EBITDA adjusted for restructuring costs, which was 50 percent lower than the previous year's ­figure at €9 million, despite strict cost management applied in the past twelve months. As a result, adjusted pro forma consolidated net profit slumped by 87 percent to €1 million. Despite the challenging macroeconomic environment, we are confirming our adjusted forecast from January, and anticipate pro forma EBITDA of ­€55-65 million.

As you can see, the situation is a challenging one. As a Hamburg-based company, however, we know that it is particularly important to remain on course when facing strong headwinds - and that's exactly what we're doing. Although our transformation will take a little longer yet, we plan to emerge stronger from it and return to the same levels of growth we have enjoyed in the past.

Until then, thank you for placing your trust in us. We hope you will continue to give us your support.

Yours sincerely,

Petra von Strombeck

CEO

New Work SE Quarterly statement Q1 2024

6

To our shareholders

Interim Group management report

Interim consolidated financial statements

Other information

The New Work SE shares

Basic data about the New Work shares

Key data on the share at a glance

Shareholder structure in March 2024 1

Number of shares

5,620,435

Share capital in €

5,620,435

Share type

Namensaktien

IPO

12/07/2006

Ticker

NWO

WKN

NWRK01

ISIN

DE000NWRK013

Transparency level

Prime Standard

Q1 2024

Q1 2023

XETRA closing price

at the end of the period

€67.40

€167.20

High

€75.20

€184.40

Low

€51.90

€149.20

Market capitalization

at the end of the period

€379 million

€940 million

Enterprise value at the end

of the period

€269 million

€794 million

Average trading volume per day

3

2

1

1

- Burda Digital SE (DE)­

74.0%

2

- Invesco Ltd. (US) ­

5.0%

4

- Other­

21.0%

Sector

Software

(XETRA & Tradegate)

5,182

1,512

  • based on the voting rights notifications sent to New Work SE

Share price performance vs. SDAX in the first three months of 2024

Analyst recommendations in March 2024

New Work SE

SDAX

Broker

Analyst

Recommendation

Price target

140

120

Berenberg Bank

Wolfgang Specht

Hold

€64

2%

100

Deutsche Bank

Nizla Naizer

Hold

€70

- 14%

80

Hauck & Aufhäuser

Finn Kemper

Hold

€51

Warburg Research

Marius Fuhrberg

Hold

€68

60

40

20

12/29/

01/04/

01/11/

01/18/

01/25/

02/01/

02/08/

02/15/

02/22/

02/29/

03/07/

03/14/

03/21/

03/28/

2023

2024

2024

2024

2024

2024

2024

2024

2024

2024

2024

2024

2024

2024

New Work SE Quarterly statement Q1 2024

7

To our shareholders

Interim Group management report

Interim consolidated financial statements

Other information

02

Interim Group

management

9 Net assets, financial position and results of operations of the Group

report

14 Segment performance

for the period from

January 1 to March 31, 2024

New Work SE Quarterly statement Q1 2024

8

To our shareholders

Interim Group management report

Interim consolidated financial statements

Other information

Net assets, financial position and results of operations of the Group

Results of operations

Revenues in € million

EBITDA in € million

Consolidated net profit / loss in € million

75.9

68.2

Q1 2023

Q1 2024

Earnings per share in €

1.25

1.50

0.20

Q1 2024

Q1 2023

Q1 2023 Q1 2024

- 3.01

15.5

17.9

9.0

Q1 2024

Q1 2023

Q1 2023 Q1 2024

- 15.5

EBITDA

Pro forma EBITDA

Revenues

In the first quarter of 2024, the Group's revenues decreased by 10 percent from €75.9 million to €68.2 mil- lion. It is a trend we expected and forecast. This reduction is primarily attributable to the decline in B2C revenues (- 18 percent) from Premium memberships as part of XING's realignment as well as a slight fall in ­revenues in the HR Solutions & Talent Access segment (- 6 percent).

7.0

8.4

1.1

Q1 2024

Q1 2023

Q1 2023 Q1 2024

- 16.9

Net profit

Pro forma net profit

The decline in the HR Solutions & Talent Access segment is mainly due to the persistently weak situation in the labor market since early 2023 as well as the discontinuation of Honeypot's products and services.

Earnings per share

Pro forma earnings per share

New Work SE Quarterly statement Q1 2024

9

To our shareholders

Interim Group management report

Interim consolidated financial statements

Other information

Other operating income

Other operating income rose sharply to €3.8 million during the period under review (Q1 2023: €0.7 million). This increase largely stems from the revaluation of the lease for the Company's headquarters (NEW WORK ­Harbour) as a result of the planned move to a new office building in Q4 2025.

Own work capitalized

Own work capitalized in the reporting period amounted to €5.1 million, which is considerably down on the previous year (Q1 2023: €7.5 million) This item is composed of personnel expenses, freelancer costs and ancillary costs. The decrease is mainly due to the year-on-year reduction of the workforce.

Personnel expenses

Personnel expenses increased significantly from €43.8 million to €57.5 million during the period under review. This rise is primarily attributable to the restructuring program unveiled on January 11, 2024, and the associated reduction in headcount. This resulted in a non-recurring increase in personnel expenses of €20.3 million. Excluding this non-recurring effect, personnel expenses were markedly lower in the first quarter of 2024 at €37.2 million due to the consistent cost management efforts begun in 2023 and weaker demand.

Marketing expenses

As communicated on January 11, 2024, marketing expenses increased by around 48 percent year-on-year to €19.4 million (Q1 2023: €13.1 million). As part of the repositioning of XING, we significantly increased our investments in branding and launched a larger TV campaign as well as additional online marketing activities.

kununu also rolled out a brand campaign on digital billboards and information screens across Germany's largest cities with the slogan "Erst kununu, dann bewerben" ("Check kununu first, then apply").

Other operating expenses

Other operating expenses rose from €11.5 million to €15.1 million during the period under review. This increase is due to €3.9 million in non-recurring expenses associated with the Group restructuring and the reduction in headcount announced in January in this context. Excluding this non-recurring effect, other operating expenses were actually slightly down on the previous year's figure of €11.4 million at €11.3 million.

The notes to the interim consolidated financial statements include a detailed table of all items reported under other operating expenses.

Impairment of financial assets and ­contract assets

Impairment losses (including reversals) on financial assets and contract assets include expenses for bad debts of €0.3 million (previous year: €0.4 million).

New Work SE Quarterly statement Q1 2024

10

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

New Work SE published this content on 07 May 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 07 May 2024 05:44:06 UTC.