Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.342 SEK | -4.47% |
|
+23.02% | -12.31% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 16.39 | 7.006 | 13.22 | 44.07 | 30.2 | 12.64 |
Enterprise Value (EV) 1 | 19.39 | 9.874 | 16.15 | 45.49 | 30.17 | 12.91 |
P/E ratio | -3.24 x | -1.48 x | -6.52 x | 408 x | 46 x | -2,108 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.49 x | 0.3 x | 0.91 x | 2.22 x | 1.32 x | 0.75 x |
EV / Revenue | 0.58 x | 0.42 x | 1.11 x | 2.29 x | 1.31 x | 0.77 x |
EV / EBITDA | -4.7 x | -3.23 x | -12.6 x | 28.4 x | 15.7 x | 11.5 x |
EV / FCF | -18.1 x | -2.79 x | -98 x | -1,989 x | 24.5 x | -32 x |
FCF Yield | -5.52% | -35.8% | -1.02% | -0.05% | 4.08% | -3.12% |
Price to Book | 34.2 x | -5.41 x | -24.8 x | -104 x | 117 x | 46.8 x |
Nbr of stocks (in thousands) | 20,750 | 25,950 | 32,402 | 32,402 | 32,402 | 32,402 |
Reference price 2 | 0.7900 | 0.2700 | 0.4080 | 1.360 | 0.9320 | 0.3900 |
Announcement Date | 19-04-17 | 20-05-07 | 21-04-23 | 22-03-25 | 23-03-24 | 24-04-16 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 33.32 | 23.58 | 14.58 | 19.85 | 22.96 | 16.82 |
EBITDA 1 | -4.13 | -3.056 | -1.281 | 1.603 | 1.918 | 1.126 |
EBIT 1 | -5.704 | -4.63 | -2.77 | 0.359 | 1.021 | 0.568 |
Operating Margin | -17.12% | -19.63% | -19% | 1.81% | 4.45% | 3.38% |
Earnings before Tax (EBT) 1 | -5.946 | -4.921 | -2.029 | 0.108 | 0.82 | 0.197 |
Net income 1 | -5.057 | -4.732 | -2.029 | 0.108 | 0.657 | -0.006 |
Net margin | -15.18% | -20.07% | -13.92% | 0.54% | 2.86% | -0.04% |
EPS 2 | -0.2437 | -0.1824 | -0.0626 | 0.003333 | 0.0203 | -0.000185 |
Free Cash Flow 1 | -1.07 | -3.533 | -0.1648 | -0.0229 | 1.23 | -0.4032 |
FCF margin | -3.21% | -14.98% | -1.13% | -0.12% | 5.36% | -2.4% |
FCF Conversion (EBITDA) | - | - | - | - | 64.11% | - |
FCF Conversion (Net income) | - | - | - | - | 187.16% | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 19-04-17 | 20-05-07 | 21-04-23 | 22-03-25 | 23-03-24 | 24-04-16 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 3 | 2.87 | 2.93 | 1.43 | - | 0.27 |
Net Cash position 1 | - | - | - | - | 0.03 | - |
Leverage (Debt/EBITDA) | -0.7264 x | -0.9382 x | -2.288 x | 0.8902 x | - | 0.2416 x |
Free Cash Flow 1 | -1.07 | -3.53 | -0.16 | -0.02 | 1.23 | -0.4 |
ROE (net income / shareholders' equity) | -171% | 1,160% | 222% | -22.6% | -806% | -2.27% |
ROA (Net income/ Total Assets) | -26.6% | -27.3% | -21.3% | 2.64% | 6.36% | 3.49% |
Assets 1 | 19.02 | 17.35 | 9.521 | 4.083 | 10.33 | -0.1721 |
Book Value Per Share 2 | 0.0200 | -0.0500 | -0.0200 | -0.0100 | 0.0100 | 0.0100 |
Cash Flow per Share 2 | 0.0400 | 0.0100 | 0.0100 | 0.0500 | 0.0700 | 0.0500 |
Capex 1 | 0.18 | 0.06 | - | 0.07 | 0.06 | 0.12 |
Capex / Sales | 0.54% | 0.24% | - | 0.36% | 0.26% | 0.68% |
Announcement Date | 19-04-17 | 20-05-07 | 21-04-23 | 22-03-25 | 23-03-24 | 24-04-16 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-12.31% | 1.1M | |
+22.22% | 9.05B | |
-21.49% | 1.78B | |
-16.48% | 896M | |
-35.76% | 894M | |
-17.73% | 750M | |
-5.80% | 665M | |
+10.61% | 240M | |
-6.79% | 165M | |
-59.10% | 162M |
- Stock Market
- Equities
- NJOB Stock
- Financials NetJobs Group AB