Financials NetJobs Group AB

Equities

NJOB

SE0001790346

Employment Services

Delayed Nasdaq Stockholm 09:36:13 2024-06-18 EDT 5-day change 1st Jan Change
0.342 SEK -4.47% Intraday chart for NetJobs Group AB +23.02% -12.31%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 16.39 7.006 13.22 44.07 30.2 12.64
Enterprise Value (EV) 1 19.39 9.874 16.15 45.49 30.17 12.91
P/E ratio -3.24 x -1.48 x -6.52 x 408 x 46 x -2,108 x
Yield - - - - - -
Capitalization / Revenue 0.49 x 0.3 x 0.91 x 2.22 x 1.32 x 0.75 x
EV / Revenue 0.58 x 0.42 x 1.11 x 2.29 x 1.31 x 0.77 x
EV / EBITDA -4.7 x -3.23 x -12.6 x 28.4 x 15.7 x 11.5 x
EV / FCF -18.1 x -2.79 x -98 x -1,989 x 24.5 x -32 x
FCF Yield -5.52% -35.8% -1.02% -0.05% 4.08% -3.12%
Price to Book 34.2 x -5.41 x -24.8 x -104 x 117 x 46.8 x
Nbr of stocks (in thousands) 20,750 25,950 32,402 32,402 32,402 32,402
Reference price 2 0.7900 0.2700 0.4080 1.360 0.9320 0.3900
Announcement Date 19-04-17 20-05-07 21-04-23 22-03-25 23-03-24 24-04-16
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 33.32 23.58 14.58 19.85 22.96 16.82
EBITDA 1 -4.13 -3.056 -1.281 1.603 1.918 1.126
EBIT 1 -5.704 -4.63 -2.77 0.359 1.021 0.568
Operating Margin -17.12% -19.63% -19% 1.81% 4.45% 3.38%
Earnings before Tax (EBT) 1 -5.946 -4.921 -2.029 0.108 0.82 0.197
Net income 1 -5.057 -4.732 -2.029 0.108 0.657 -0.006
Net margin -15.18% -20.07% -13.92% 0.54% 2.86% -0.04%
EPS 2 -0.2437 -0.1824 -0.0626 0.003333 0.0203 -0.000185
Free Cash Flow 1 -1.07 -3.533 -0.1648 -0.0229 1.23 -0.4032
FCF margin -3.21% -14.98% -1.13% -0.12% 5.36% -2.4%
FCF Conversion (EBITDA) - - - - 64.11% -
FCF Conversion (Net income) - - - - 187.16% -
Dividend per Share - - - - - -
Announcement Date 19-04-17 20-05-07 21-04-23 22-03-25 23-03-24 24-04-16
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 3 2.87 2.93 1.43 - 0.27
Net Cash position 1 - - - - 0.03 -
Leverage (Debt/EBITDA) -0.7264 x -0.9382 x -2.288 x 0.8902 x - 0.2416 x
Free Cash Flow 1 -1.07 -3.53 -0.16 -0.02 1.23 -0.4
ROE (net income / shareholders' equity) -171% 1,160% 222% -22.6% -806% -2.27%
ROA (Net income/ Total Assets) -26.6% -27.3% -21.3% 2.64% 6.36% 3.49%
Assets 1 19.02 17.35 9.521 4.083 10.33 -0.1721
Book Value Per Share 2 0.0200 -0.0500 -0.0200 -0.0100 0.0100 0.0100
Cash Flow per Share 2 0.0400 0.0100 0.0100 0.0500 0.0700 0.0500
Capex 1 0.18 0.06 - 0.07 0.06 0.12
Capex / Sales 0.54% 0.24% - 0.36% 0.26% 0.68%
Announcement Date 19-04-17 20-05-07 21-04-23 22-03-25 23-03-24 24-04-16
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. NJOB Stock
  4. Financials NetJobs Group AB