Stock NSLYF NESTLÉ (MALAYSIA)
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nestlé (Malaysia) OTC Markets

Equities

NSLYF

MYL4707OO005

Food Processing

Market Closed - OTC Markets
Other stock markets
 09:30:02 2024-05-03 EDT 		5-day change 1st Jan Change
27 USD +5.28% Intraday chart for Nestlé (Malaysia) -.--% +1.69%
04-30 Nestlé Berhad Announces Retirement of Tan Sri Dato' Seri Syed Zainol Anwar Ibni Syed Putra Jamalullail as Independent and Non Executive Member of Audit Committee CI
04-30 Nestlé Berhad Announces Retirement of Tan Sri Dato' Seri Syed Zainol Anwar Ibni Syed Putra Jamalullail as Non Independent and Non Executive Chairman CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 34,472 32,572 31,470 32,830 27,577 28,726 - -
Enterprise Value (EV) 1 34,924 32,920 31,809 33,609 28,286 29,406 29,414 29,409
P/E ratio 51.2 x 58.9 x 55.2 x 52.9 x 41.8 x 37.7 x 35.7 x 33.6 x
Yield 1.9% 1.67% 1.8% 1.87% 2.28% 2.6% 2.73% 2.91%
Capitalization / Revenue 6.25 x 6.02 x 5.49 x 4.93 x 3.91 x 3.96 x 3.81 x 3.63 x
EV / Revenue 6.33 x 6.08 x 5.55 x 5.04 x 4.01 x 4.05 x 3.9 x 3.71 x
EV / EBITDA 32.4 x 35.3 x 32.4 x 30.5 x 24.6 x 22.7 x 21.4 x 20.5 x
EV / FCF 64.3 x 53.6 x 51.9 x 169 x 30.6 x 37.6 x 36 x 31.4 x
FCF Yield 1.55% 1.87% 1.93% 0.59% 3.27% 2.66% 2.77% 3.18%
Price to Book 51.8 x 58.5 x 54 x 52.4 x 40.8 x 43.6 x 41.4 x 38.2 x
Nbr of stocks (in thousands) 234,500 234,500 234,500 234,500 234,500 234,500 - -
Reference price 2 147.0 138.9 134.2 140.0 117.6 122.5 122.5 122.5
Announcement Date 20-02-25 21-02-23 22-02-22 23-02-21 24-02-27 - - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 5,518 5,412 5,734 6,664 7,051 7,255 7,547 7,919
EBITDA 1 1,079 932.5 980.3 1,101 1,150 1,293 1,376 1,435
EBIT 1 912 756 786.1 902.9 939.3 1,070 1,139 1,200
Operating Margin 16.53% 13.97% 13.71% 13.55% 13.32% 14.74% 15.09% 15.15%
Earnings before Tax (EBT) 1 875.7 724.8 751.8 859.5 879.1 1,014 1,071 1,140
Net income 1 672.9 552.7 569.8 620.3 659.9 770.5 812.7 865.2
Net margin 12.19% 10.21% 9.94% 9.31% 9.36% 10.62% 10.77% 10.92%
EPS 2 2.870 2.357 2.430 2.645 2.814 3.246 3.431 3.645
Free Cash Flow 1 543 614.7 612.7 199.3 923.6 781.2 816.2 936.3
FCF margin 9.84% 11.36% 10.69% 2.99% 13.1% 10.77% 10.82% 11.82%
FCF Conversion (EBITDA) 50.31% 65.93% 62.51% 18.1% 80.28% 60.43% 59.3% 65.26%
FCF Conversion (Net income) 80.7% 111.22% 107.54% 32.13% 139.97% 101.39% 100.43% 108.22%
Dividend per Share 2 2.800 2.320 2.420 2.620 2.680 3.186 3.348 3.559
Announcement Date 20-02-25 21-02-23 22-02-22 23-02-21 24-02-27 - - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2023 Q2 2023 Q3 2024 Q1 2024 Q2
Net sales 1 - - - 1,783 1,751
EBITDA - - - - -
EBIT 1 - - - - 255.5
Operating Margin - - - - 14.59%
Earnings before Tax (EBT) 1 - - - - 239.8
Net income 205.2 180.9 133.7 - -
Net margin - - - - -
EPS 0.8750 0.7715 0.5702 - -
Dividend per Share - - - - -
Announcement Date 22-04-26 23-07-27 23-10-26 24-04-29 -
1MYR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 453 348 339 779 709 680 687 683
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 0.4193 x 0.3736 x 0.3456 x 0.7071 x 0.6161 x 0.5258 x 0.4995 x 0.4761 x
Free Cash Flow 1 543 615 613 199 924 781 816 936
ROE (net income / shareholders' equity) 102% 90.5% 100% 103% 101% 114% 116% 115%
ROA (Net income/ Total Assets) 24.1% 19.8% 19.5% 19% 18.5% 21.7% 22.7% 23.3%
Assets 1 2,787 2,794 2,923 3,269 3,562 3,557 3,582 3,716
Book Value Per Share 2 2.840 2.380 2.480 2.670 2.880 2.810 2.960 3.200
Cash Flow per Share 2 3.100 3.880 3.780 2.180 5.440 3.970 4.170 4.360
Capex 1 183 295 275 312 353 305 313 298
Capex / Sales 3.32% 5.44% 4.79% 4.69% 5% 4.2% 4.14% 3.76%
Announcement Date 20-02-25 21-02-23 22-02-22 23-02-21 24-02-27 - - -
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Nestlé (Malaysia)

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
11
Last Close Price
122.5 MYR
Average target price
128.8 MYR
Spread / Average Target
+5.12%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Dairy Products

1st Jan change Capi.
INNER MONGOLIA YILI INDUSTRIAL GROUP CO., LTD. Stock Inner Mongolia Yili Industrial Group Co., Ltd.
-4.86% 22.21B
CHINA MENGNIU DAIRY COMPANY LIMITED Stock China Mengniu Dairy Company Limited
-32.19% 7.17B
WANT WANT CHINA HOLDINGS LIMITED Stock Want Want China Holdings Limited
-0.85% 7.08B
VIETNAM DAIRY PRODUCTS Stock Vietnam Dairy Products
-0.59% 5.53B
EMMI AG Stock Emmi AG
+0.22% 5.44B
GLANBIA PLC Stock Glanbia plc
+24.21% 5.21B
CHINA FEIHE LIMITED Stock China Feihe Limited
-14.52% 4.24B
HEBEI YANGYUAN ZHIHUI BEVERAGE CO., LTD. Stock Hebei Yangyuan ZhiHui Beverage Co., Ltd.
-0.99% 3.66B
THE A2 MILK COMPANY LIMITED Stock The a2 Milk Company Limited
+59.78% 3.26B
Dairy Products
  1. Stock Market
  2. Equities
  3. NESTLE Stock
  4. NSLYF Stock
  5. Financials Nestlé (Malaysia)