Financials National Citizen CommercialBank

Equities

NVB

VN000000NVB1

Banks

End-of-day quote HANOI S.E. 18:00:00 2024-05-02 EDT 5-day change 1st Jan Change
9,200 VND +1.10% Intraday chart for National Citizen CommercialBank +3.37% -12.38%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,827,861 3,823,954 4,068,036 12,977,034 10,857,670 5,846,438
Enterprise Value (EV) 1 7,560,970 -8,258,325 -6,155,155 11,860,747 588,367 330,335
P/E ratio 77.9 x 73 x 3,333 x 9,274 x 1,084,719 x -8.73 x
Yield - - - - - -
Capitalization / Revenue 2.44 x 3.27 x 2.53 x 8.89 x 10.2 x 10.2 x
EV / Revenue 6.52 x -7.06 x -3.83 x 8.13 x 0.55 x 0.58 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.87 x 0.89 x 0.95 x 3.04 x 1.88 x 1.15 x
Nbr of stocks (in thousands) 297,670 406,804 406,804 406,804 556,804 556,804
Reference price 2 9,500 9,400 10,000 31,900 19,500 10,500
Announcement Date 19-05-04 20-05-07 21-04-20 22-04-04 23-04-03 24-04-04
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,160,054 1,170,266 1,606,588 1,459,050 1,068,919 572,202
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 87,830 55,041 3,738 2,310 1,238 -666,519
Net income 1 36,240 43,142 1,212 1,400 8 -669,556
Net margin 3.12% 3.69% 0.08% 0.1% 0% -117.01%
EPS 2 122.0 128.7 3.000 3.440 0.0180 -1,202
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 19-05-04 20-05-07 21-04-20 22-04-04 23-04-03 24-04-04
1VND in Million2VND
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 4,733,109 - - - - -
Net Cash position 1 - 12,082,279 10,223,191 1,116,287 10,269,303 5,516,103
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 1.12% 1.14% 0.03% 0.03% 0% -12.3%
ROA (Net income/ Total Assets) 0.05% 0.06% 0% 0% - -0.72%
Assets 1 72,191,235 76,492,908 86,571,429 82,352,941 - 93,058,513
Book Value Per Share 2 10,883 10,587 10,479 10,482 10,352 9,150
Cash Flow per Share 2 23,375 35,944 30,265 8,129 21,628 15,642
Capex 1 14,614 14,945 19,049 64,344 73,726 105,463
Capex / Sales 1.26% 1.28% 1.19% 4.41% 6.9% 18.43%
Announcement Date 19-05-04 20-05-07 21-04-20 22-04-04 23-04-03 24-04-04
1VND in Million2VND
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. NVB Stock
  4. Financials National Citizen CommercialBank
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW