Financials MultiSensor AI Holdings, Inc.

Equities

MSAI

US4569481082

Electronic Equipment & Parts

End-of-day quote Nasdaq 18:00:00 2024-05-22 EDT 5-day change 1st Jan Change
2.2 USD -2.22% Intraday chart for MultiSensor AI Holdings, Inc. -12.70% -34.33%

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 40.06 32.04 - -
Enterprise Value (EV) 1 40.06 32.04 32.04 32.04
P/E ratio -0.94 x -117 x 10.1 x 6.47 x
Yield - - - -
Capitalization / Revenue - 1.86 x 0.8 x 0.55 x
EV / Revenue - 1.86 x 0.8 x 0.55 x
EV / EBITDA - 21.4 x 5.17 x 3.68 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book - - - -
Nbr of stocks (in thousands) 11,957 13,753 - -
Reference price 2 3.350 2.330 2.330 2.330
Announcement Date 3/29/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2023 2024 2025 2026
Net sales 1 - 17.2 39.9 57.8
EBITDA 1 - 1.5 6.2 8.7
EBIT 1 - 0.2 4.7 7
Operating Margin - 1.16% 11.78% 12.11%
Earnings before Tax (EBT) 1 - -0.4 3.8 6
Net income 1 -22.27 - 3.8 6
Net margin - - 9.52% 10.38%
EPS 2 -3.560 -0.0200 0.2300 0.3600
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 3/29/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 2.275 3.5 4.8 6.6
EBITDA 1 -2.292 -0.1 0.7 1.4
EBIT 1 -2.565 -0.4 0.3 1
Operating Margin -112.75% -11.43% 6.25% 15.15%
Earnings before Tax (EBT) 1 -3.891 -0.6 0.1 0.8
Net income 1 -3.922 -0.4 0.1 0.8
Net margin -172.4% -11.43% 2.08% 12.12%
EPS 2 -0.3300 -0.0300 0.0100 0.0500
Dividend per Share - - - -
Announcement Date 5/15/24 - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2023 2024 2025 2026
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - - -
ROE (net income / shareholders' equity) - - - -
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share - - - -
Cash Flow per Share - - - -
Capex 1 - 1.4 1.6 -
Capex / Sales - 8.14% 4.01% -
Announcement Date 3/29/24 - - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
2.33 USD
Average target price
8 USD
Spread / Average Target
+243.35%
Consensus
  1. Stock Market
  2. Equities
  3. MSAI Stock
  4. Financials MultiSensor AI Holdings, Inc.