End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
2.2 USD | -2.22% | -12.70% | -34.33% |
05-15 | MultiSensor AI Holdings, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
04-29 | MultiSensor AI Files Registration Statement for B Riley Stock Sale Agreement | MT |
Valuation
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Capitalization 1 | 40.06 | 32.04 | - | - |
Enterprise Value (EV) 1 | 40.06 | 32.04 | 32.04 | 32.04 |
P/E ratio | -0.94 x | -117 x | 10.1 x | 6.47 x |
Yield | - | - | - | - |
Capitalization / Revenue | - | 1.86 x | 0.8 x | 0.55 x |
EV / Revenue | - | 1.86 x | 0.8 x | 0.55 x |
EV / EBITDA | - | 21.4 x | 5.17 x | 3.68 x |
EV / FCF | - | - | - | - |
FCF Yield | - | - | - | - |
Price to Book | - | - | - | - |
Nbr of stocks (in thousands) | 11,957 | 13,753 | - | - |
Reference price 2 | 3.350 | 2.330 | 2.330 | 2.330 |
Announcement Date | 3/29/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Net sales 1 | - | 17.2 | 39.9 | 57.8 |
EBITDA 1 | - | 1.5 | 6.2 | 8.7 |
EBIT 1 | - | 0.2 | 4.7 | 7 |
Operating Margin | - | 1.16% | 11.78% | 12.11% |
Earnings before Tax (EBT) 1 | - | -0.4 | 3.8 | 6 |
Net income 1 | -22.27 | - | 3.8 | 6 |
Net margin | - | - | 9.52% | 10.38% |
EPS 2 | -3.560 | -0.0200 | 0.2300 | 0.3600 |
Free Cash Flow | - | - | - | - |
FCF margin | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - |
Dividend per Share | - | - | - | - |
Announcement Date | 3/29/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|
Net sales 1 | 2.275 | 3.5 | 4.8 | 6.6 |
EBITDA 1 | -2.292 | -0.1 | 0.7 | 1.4 |
EBIT 1 | -2.565 | -0.4 | 0.3 | 1 |
Operating Margin | -112.75% | -11.43% | 6.25% | 15.15% |
Earnings before Tax (EBT) 1 | -3.891 | -0.6 | 0.1 | 0.8 |
Net income 1 | -3.922 | -0.4 | 0.1 | 0.8 |
Net margin | -172.4% | -11.43% | 2.08% | 12.12% |
EPS 2 | -0.3300 | -0.0300 | 0.0100 | 0.0500 |
Dividend per Share | - | - | - | - |
Announcement Date | 5/15/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Net Debt | - | - | - | - |
Net Cash position | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - |
Free Cash Flow | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - |
Assets 1 | - | - | - | - |
Book Value Per Share | - | - | - | - |
Cash Flow per Share | - | - | - | - |
Capex 1 | - | 1.4 | 1.6 | - |
Capex / Sales | - | 8.14% | 4.01% | - |
Announcement Date | 3/29/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-34.33% | 32.04M | |
+37.44% | 81.83B | |
+68.42% | 75.69B | |
+0.12% | 36.06B | |
-6.12% | 14.42B | |
-9.67% | 10.31B | |
+11.59% | 10.05B | |
-9.84% | 9.52B | |
+37.08% | 9.1B | |
+29.29% | 8.89B |
- Stock Market
- Equities
- MSAI Stock
- Financials MultiSensor AI Holdings, Inc.