Stock YMPI MISTRAL PATRIMONIO INMOBILIARIO SOCIMI, S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Mistral Patrimonio Inmobiliario SOCIMI, S.A.

Equities

YMPI

ES0105372009

Residential REITs

Delayed BME
Other stock markets
 10:00:16 2024-06-25 EDT 		5-day change 1st Jan Change
0.965 EUR 0.00% Intraday chart for Mistral Patrimonio Inmobiliario SOCIMI, S.A. 0.00% -8.96%
04-15 Mistral Patrimonio Inmobiliario SOCIMI, S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Mistral Patrimonio Inmobiliario SOCIMI, S.A. Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 33.17 33.17 33.17 20.33 12.83 11.9
Enterprise Value (EV) 1 38.73 38.52 39.88 22.46 13.44 10.69
P/E ratio -265 x -699 x - 5.84 x 2.69 x 7.57 x
Yield - - - 9.31% 31% 12.1%
Capitalization / Revenue 25.6 x 25.9 x 27.7 x 18.2 x 13.4 x 13.1 x
EV / Revenue 29.9 x 30.1 x 33.3 x 20.1 x 14 x 11.8 x
EV / EBITDA 136 x 107 x 89.8 x 98.1 x 86.4 x 54.2 x
EV / FCF 192 x 165 x 318 x -30.7 x 10.2 x 17.1 x
FCF Yield 0.52% 0.61% 0.31% -3.26% 9.8% 5.86%
Price to Book 2.97 x 2.98 x - 1.96 x 1.56 x 1.54 x
Nbr of stocks (in thousands) 11,358 11,358 11,358 11,358 11,358 11,226
Reference price 2 2.920 2.920 2.920 1.790 1.130 1.060
Announcement Date 19-04-29 20-06-29 22-04-28 22-04-28 23-04-28 24-04-15
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1.294 1.281 1.198 1.12 0.9587 0.9068
EBITDA 1 0.2856 0.3614 0.4442 0.229 0.1555 0.1974
EBIT 1 0.0722 0.1478 0.2317 0.0339 0.008741 0.0804
Operating Margin 5.58% 11.54% 19.35% 3.03% 0.91% 8.86%
Earnings before Tax (EBT) 1 -0.1252 -0.0474 -0.005225 -0.1469 -0.093 -0.0325
Net income 1 -0.1252 -0.0474 -0.005225 3.478 4.723 1.572
Net margin -9.67% -3.7% -0.44% 310.71% 492.67% 173.38%
EPS 2 -0.0110 -0.004176 - 0.3063 0.4207 0.1400
Free Cash Flow 1 0.2015 0.2332 0.1255 -0.7313 1.317 0.6263
FCF margin 15.57% 18.21% 10.48% -65.32% 137.34% 69.06%
FCF Conversion (EBITDA) 70.55% 64.54% 28.26% - 846.58% 317.26%
FCF Conversion (Net income) - - - - 27.88% 39.83%
Dividend per Share - - - 0.1666 0.3500 0.1280
Announcement Date 19-04-29 20-06-29 22-04-28 22-04-28 23-04-28 24-04-15
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 5.56 5.35 6.72 2.13 0.61 -
Net Cash position 1 - - - - - 1.21
Leverage (Debt/EBITDA) 19.48 x 14.81 x 15.13 x 9.32 x 3.902 x -
Free Cash Flow 1 0.2 0.23 0.13 -0.73 1.32 0.63
ROE (net income / shareholders' equity) -1.11% -0.43% -0.05% -1.59% -1% -0.41%
ROA (Net income/ Total Assets) 0.25% 0.53% 0.86% 0.13% 0.04% 0.49%
Assets 1 -49.3 -8.906 -0.6061 2,608 11,464 321
Book Value Per Share 2 0.9800 0.9800 - 0.9200 0.7300 0.6900
Cash Flow per Share 2 0.0500 0.0300 - 0.1900 0.1500 0.1400
Capex - - 0 - - -
Capex / Sales - - 0.07% - - -
Announcement Date 19-04-29 20-06-29 22-04-28 22-04-28 23-04-28 24-04-15
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Residential REITs

1st Jan change Capi.
MISTRAL PATRIMONIO INMOBILIARIO SOCIMI, S.A. Stock Mistral Patrimonio Inmobiliario SOCIMI, S.A.
-8.96% 11.6M
AVALONBAY COMMUNITIES, INC. Stock AvalonBay Communities, Inc.
+9.12% 29.01B
EQUITY RESIDENTIAL Stock Equity Residential
+12.15% 25.99B
INVITATION HOMES INC. Stock Invitation Homes Inc.
+4.19% 21.77B
ESSEX PROPERTY TRUST, INC. Stock Essex Property Trust, Inc.
+11.16% 17.7B
MID-AMERICA APARTMENT COMMUNITY, INC. Stock Mid-America Apartment Community, Inc.
+4.95% 16.49B
SUN COMMUNITIES, INC. Stock Sun Communities, Inc.
-10.94% 14.84B
UDR INC. Stock UDR Inc.
+6.61% 13.44B
AMERICAN HOMES 4 RENT Stock American Homes 4 Rent
+0.81% 13.28B
EQUITY LIFESTYLE PROPERTIES, INC. Stock Equity LifeStyle Properties, Inc.
-8.93% 11.98B
Residential REITs
  1. Stock Market
  2. Equities
  3. YMPI Stock
  4. Financials Mistral Patrimonio Inmobiliario SOCIMI, S.A.