Forward-Looking Statements
Except for historical information, this report contains certain forward-looking
statements. Such forward-looking statements involve risks and uncertainties,
including, among other things, statements regarding our business strategy,
future revenues and anticipated costs and expenses. Such forward-looking
statements include, among others, those statements including the words
"expects," "anticipates," "intends," "believes" and similar language. Our actual
results may differ significantly from those projected in the forward-looking
statements. Factors that might cause or contribute to such differences include,
but are not limited to, those discussed herein as well as in the "Current
Business" and "Risk Factors" sections in our 10-K for the year ended July 31,
2020, as filed on November 19, 2020. You should carefully review the risks
described in our documents we file from time to time with the Securities and
Exchange Commission ("SEC"). You are cautioned not to place undue reliance on
the forward-looking statements, which speak only as of the date of this report.
We undertake no obligation to publicly release any revisions to the
forward-looking statements or reflect events or circumstances after the date of
this document.
Although we believe that the expectations reflected in these forward-looking
statements are based on reasonable assumptions, there are a number of risks and
uncertainties that could cause actual results to differ materially from such
forward-looking statements.
All references in this Form 10-Q to the "Company," "Mirage Energy," "we," "us,"
or "our" are to Mirage Energy Corporation (formerly Bridgewater Platforms Inc.)
Corporate Overview
Company's Plans
The Company has proposed to develop an integrated natural gas pipeline system in
Texas and Mexico. The purpose of these pipelines will transport and store
natural gas in an underground natural gas storage facility, which the Company
proposes to permit and develop in northern Mexico. The Company has completed the
design and engineering work which was presented to the representatives of
various Mexican regulatory agencies.
On June 11, 2020, the Company received a financing Term Sheet from Bluebell
International, LLC (BBI) for $4 Billion plus an interest reserve and payment of
Closing Costs. The equity would split with Mirage owning 25% after closing.
Mirage would have no payment obligation regarding any of the $4 Billion loan.
Mirage would be responsible for construction and after construction management.
5
Table of Contents
The Projects which will be initially developed include:
• Mirage 1 - Burgos Hub Storage & Gas Pipeline (natural gas)
"Brasil Field" is the gas storage facility
"Concho Line" "Progreso Line" "Progreso Crossing" "Storage Line" (pipeline
running from Aqua Dulce / Banquette to the Brasil Field storage facility)
• Mirage 2 - 48-inch Pipeline Rehabilitation (natural gas)
Pipeline running from Reynosa, Mexico to Nuevo
• Mirage 3 - 30-inch and 48-inch Pipeline Rehabilitation (crude oil)
Bi-directional transport of crude oil across the Tehuantepec Isthmus of
MexicoBBI has completed its Due Diligence activities prior to a Final Closing.
Discussion and Analysis of Financial Condition and Results of Operations
Revenues
Three month period ended April 30, 2021
For the three (3) month period ended April 30, 2021, we generated no revenue and
incurred a net loss of $1,947,336.
Our net loss of $1,947,336 for the three (3) month period ended April 30, 2021
was the result of operating expenses of $2,107,570, interest expense of $11,463,
gain from change in fair market value convertible debt of $215,071 and penalty
on convertible debt of $26,750. Our operating expenses consisted of $2,124,194
in general and administrative expenses and $16,624 in professional fees.
Three month period ended April 30, 2020
For the three (3) month period ended April 30, 2020, we generated no revenue and
incurred a net loss of $659,384.
Our net loss of $659,384 for the three (3) month period ended April 30, 2020 was
the result of operating expenses of $248,773, interest expense of $26,586, fair
market value interest expense of $69,392 and penalty on convertible debt of
$314,633. Our operating expenses consisted of $235,056 in general and
administrative expenses, and $13,717 in professional fees.
Costs and Expenses
Our primary costs going forward are related to travel, professional fees, legal
fees, financing fees and salaries and related payroll taxes associated with our
proposed pipeline and natural gas storage activities in Mexico and Texas.
6
Table of Contents
Three month period ended April 30, 2021 and 2020
For the three (3) months ended April 30, 2021, we had $2,107,570 in general and
administrative expenses compared to $235,056 in general and administrative
expenses for the three (3) months ended April 30, 2020. The $1,872,514 increase
in general and administrative expenses was primarily the result of an increase
in advisory fees, a decrease in computer internet expense, a decrease in office
expenses, an increase in financing fees, a decrease in telephone expenses and a
decrease in travel and entertainment expenses during the three (3) months ended
April 30, 2021.
The professional fees for the three (3) months ending April 30, 2021 and April
30, 2020 were $16,624 and $13,717, respectively. The $2,907 increase was related
to an increase in audit fees, decrease in legal fees, and increase in tax
preparation.
The executive compensation for the three (3) months ending April 30, 2021 and
April 30, 2020 was $92,000 and $92,000, respectively. No change was due to the
same executives employed at the same compensation during both periods.
Nine month period ended April 30, 2021 and 2020
For the nine (9) months ended April 30, 2021, we had $2,917,103 in general and
administrative expenses compared to $721,014 in general and administrative
expenses for the nine (9) months ended April 30, 2020. The $2,196,089 increase
in general and administrative expenses was primarily the result of spending
increase in advisory fees, increase in consulting, an increase in directors'
fees, a decrease in travel and entertainment, a decrease in financing fees, an
increase in public relations and a decrease in telephone expenses during the
nine (9) months ended April 30, 2021.
The professional fees for the nine (9) months ending April 30, 2021 and April
30, 2020 were $37,194 and $69,563, respectively. The $32,369 decrease was
related to a spending decrease for audit fees, a decrease in legal fees, an
increase for tax preparation and a decrease in transfer agent fees.
The executive compensation for the nine (9) months ending April 30, 2021 and
April 30, 2020 was $276,000 and $276,000 respectively. No change was due to the
same executives employed at the same compensation during both periods.
Liquidity and Capital Resources
Cash Flows
Operating Activities
For the nine (9) month period ended April 30, 2021, net cash used in operating
activities was $526,860. The negative cash flow for the nine (9) months ended
April 30, 2021 related to our net loss of $3,673,263, an increase in prepaid
expenses of $4,765, an increase of $14,524 in expenses paid by shareholder, an
increase of $165,000 in convertible debt due to default, an increase of
$2,254,637 in issuance of stock for services and fees, adjusted for $17,000 in
financing fees, adjusted for depreciation of $1,186, a change of $514,012 in
convertible debt due to fair market value, an increase of $161,449 in accounts
payable, an increase of $5,867 accrued expenses and a increase of $17,493 in
accrued salaries and payroll taxes - related parties.
For the nine (9) month period ended April 30, 2020, net cash used in operating
activities was $688,039. The negative cash flow for the nine (9) months ended
April 30, 2020 related to our net loss of $1,853,580, an increase in prepaid
expenses of $6,578, an increase of expenses paid by shareholder of $16,611, an
increase of $314,634 in convertible debt due to default, adjusted for $35,947 in
financing fees, adjusted for depreciation of $1,186, a change of $678,739 in
convertible debt due to fair market value, an increase of $198,896 in accounts
payable, an increase of $5,250 in accrued expenses and a decrease of $79,144 in
accrued salaries and payroll taxes - related parties.
Investing Activities
For the nine (9) months ended April 30, 2021, net cash used in investing
activities was nil.
For the nine (9) months ended April 30, 2020, net cash used in investing
activities was nil.
Financing Activities
For the nine (9) months ended April 30, 2021, net cash provided by financing
activities was $362,476. The positive cash flow from financing activities for
such period was comprised of proceeds from convertible debentures and proceeds
from sale of common stock.
For the nine (9) months ended April 30, 2020, net cash provided from financing
activities was $692,889. The positive cash flow from financing activities for
such period was comprised of proceeds from sale of common stock and proceeds
from convertible debentures.
7
Table of Contents
Liquidity
To date, we have funded our operations primarily with capital provided and loans
provided by related parties, accruing of salaries and accounts payable. We do
not currently have commitments regarding fixed costs.
As of April 30, 2021, Mirage Energy Corporation had $2,557 in cash on hand and
prepaid expenses of $14,324. Since Mirage Energy Corporation was unable to
reasonably project its future revenue, it must presume that it will not generate
any revenue during the next twelve (12) to twenty-four (24) months. We therefore
will need to obtain additional debt or equity funding in the next two (2) -
three (3) months, but there can be no assurances that such funding will be
available to us in sufficient amounts or on reasonable terms.
The Company's audited financial statements for the year ended July 31, 2020
contain a "going concern" qualification. As discussed in Note 3 of the Notes to
Financial Statements, the Company has incurred losses and has not demonstrated
the ability to generate cash flows from operations to satisfy its liabilities
and sustain operations. Because of these conditions, our independent auditors
have raised substantial doubt about our ability to continue as a going concern.
Our financial objective is to make sure the Company has the cash and debt
capacity to fund on-going operating activities, investments and growth. We
intend to fund future capital needs through our current cash position,
additional credit facilities, future operating cash flow and debt or equity
financing. We are continually evaluating these options to make sure we have
capital resources to meet our needs.
Existing capital resources are insufficient to support continuing operations of
the Company over the next 12 months.
Management makes no assurances that adequate capital resources will be available
to support continuing operations over the next 12 months. Management plans to
pursue additional capital funding through multiple sources.
For the year ended July 31, 2020, the Company has funded operations with loan
from related party of $10,100, debt of $297,500 from convertible notes, proceeds
from sale of $719,000 in common stock, while making loan repayments of $39,742
to related party. The Company plans to raise additional funds through various
sources to support ongoing operations during 2020 and 2021.
While no assurances can be given regarding the achievement of future results as
actual results may differ materially, management anticipates adequate capital
resources to support continuing operations over the next 12 months through the
combination of infused capital through exercised warrants, infused capital
through non-public private placement and existing cash reserves.
© Edgar Online, source Glimpses
MIRAGE ENERGY CORPORATION 
