Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
14,940 ILa | 0.00% |
|
+0.34% | -5.02% |
05-28 | Michman Finance Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
03-26 | Michman Finance Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 |
---|---|---|---|
Capitalization 1 | 211.7 | 255.2 | 239.6 |
Enterprise Value (EV) 1 | 486.1 | 860.3 | 734.3 |
P/E ratio | 11.1 x | 11.2 x | 5.79 x |
Yield | - | 2.43% | - |
Capitalization / Revenue | 6.73 x | 3.18 x | 2.53 x |
EV / Revenue | 15.5 x | 10.7 x | 7.76 x |
EV / EBITDA | - | - | - |
EV / FCF | - | - | - |
FCF Yield | - | - | - |
Price to Book | 3.67 x | 2.35 x | 1.78 x |
Nbr of stocks (in thousands) | 1,409 | 1,523 | 1,523 |
Reference price 2 | 150.2 | 167.5 | 157.3 |
Announcement Date | 3/29/22 | 3/14/23 | 3/26/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 2.994 | 9.918 | 11.63 | 31.45 | 80.16 | 94.62 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 1.456 | 11.5 | -0.757 | 25.98 | 36.23 | 58.81 |
Net income 1 | 0.949 | 7.555 | -2.047 | 18.72 | 27.62 | 43.82 |
Net margin | 31.7% | 76.17% | -17.6% | 59.53% | 34.45% | 46.31% |
EPS 2 | 0.9490 | 7.555 | -2.047 | 13.50 | 14.97 | 27.17 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | 4.066 | - |
Announcement Date | 1/27/21 | 1/27/21 | 3/25/21 | 3/29/22 | 3/14/23 | 3/26/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 20.8 | 74.1 | 88 | 274 | 605 | 495 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | 107% | -17% | 52.8% | 33.3% | 35.5% |
ROA (Net income/ Total Assets) | - | 12.9% | -2.07% | 7.68% | 4.75% | 5.94% |
Assets 1 | - | 58.76 | 98.71 | 243.7 | 581.6 | 737.7 |
Book Value Per Share 2 | 3.280 | 10.80 | 13.20 | 40.90 | 71.20 | 88.30 |
Cash Flow per Share 2 | 1.180 | 0.6300 | 0.2400 | 11.20 | 12.30 | 16.10 |
Capex 1 | 0.1 | 0.11 | 0.21 | 0.15 | 1.49 | 0.34 |
Capex / Sales | 3.24% | 1.13% | 1.78% | 0.47% | 1.86% | 0.36% |
Announcement Date | 1/27/21 | 1/27/21 | 3/25/21 | 3/29/22 | 3/14/23 | 3/26/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-5.02% | 62.93M | |
+16.79% | 4.33B | |
0.00% | 1.8B | |
+3.03% | 832M | |
-6.81% | 464M | |
-10.62% | 396M | |
+18.70% | 172M | |
+14.66% | 170M | |
0.00% | 124M | |
-35.27% | 106M |
- Stock Market
- Equities
- MCMN Stock
- Financials Michman Finance Ltd