Financials Michlol Finance Ltd

Equities

MCLL

IL0011797532

Banks

Market Closed - TEL AVIV STOCK EXCHANGE 10:24:08 2024-05-23 EDT 5-day change 1st Jan Change
510 ILa -0.45% Intraday chart for Michlol Finance Ltd -2.93% -4.82%

Valuation

Fiscal Period: December 2021 2022
Capitalization 1 390.9 274.5
Enterprise Value (EV) 1 896.1 1,105
P/E ratio 48.8 x 10.4 x
Yield - -
Capitalization / Revenue 9.71 x 2.79 x
EV / Revenue 9.71 x 2.79 x
EV / EBITDA 13,425,260 x 3,702,576 x
EV / FCF -2,851,777 x 3,433,996 x
FCF Yield -0% 0%
Price to Book 2.34 x 1.38 x
Nbr of stocks (in thousands) 40,914 40,914
Reference price 2 9.555 6.710
Announcement Date 22-03-15 23-03-27
1ILS in Million2ILS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022
Net sales 1 0.306 4.49 16.34 40.24 98.5
EBITDA - 1.429 12.92 29.12 74.15
EBIT 1 -2.086 1.386 12.68 28.29 69.52
Operating Margin -681.86% 30.87% 77.62% 70.29% 70.58%
Earnings before Tax (EBT) 1 -2.697 -1.147 -2.899 10.98 35.62
Net income 1 -2.702 -1.198 -1.743 5.946 26.44
Net margin -882.84% -26.68% -10.67% 14.77% 26.85%
EPS - - - 0.1960 0.6460
Free Cash Flow - - -122.4 -137.1 79.95
FCF margin - - -749.27% -340.63% 81.17%
FCF Conversion (EBITDA) - - - - 107.82%
FCF Conversion (Net income) - - - - 302.34%
Dividend per Share - - - - -
Announcement Date 21-07-05 21-07-05 21-07-05 22-03-15 23-03-27
1ILS in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022
Net Debt - 65 238 505 831
Net Cash position - - - - -
Leverage (Debt/EBITDA) - 45.5 x 18.46 x 17.35 x 11.2 x
Free Cash Flow - - -122 -137 79.9
ROE (net income / shareholders' equity) - - -34.2% 6.63% 14.5%
ROA (Net income/ Total Assets) - - 4.54% 3.57% 4.77%
Assets 1 - - -38.35 166.7 554.5
Book Value Per Share - - - 4.080 4.860
Cash Flow per Share - - - 0.1500 0.2800
Capex 1 0.03 0.02 0.1 0.77 0.34
Capex / Sales 10.78% 0.47% 0.59% 1.92% 0.35%
Announcement Date 21-07-05 21-07-05 21-07-05 22-03-15 23-03-27
1ILS in Million
Estimates
  1. Stock Market
  2. Equities
  3. MCLL Stock
  4. Financials Michlol Finance Ltd