MH Development Limited

(Incorporated in the Cayman Islands with limited liability)

Stock Code: 2662

INTERIM REPORT

MH DEVELOPMENT LIMITEDINTERIM REPORT 2020/21

CONTENTS

  • 2 Management Discussion & Analysis

  • 5 Other Information

  • 10 Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income

  • 12 Condensed Consolidated Statement of Financial Position

  • 14 Condensed Consolidated Statement of Changes In Equity

  • 15 Condensed Consolidated Statement of Cash Flows

  • 16 Notes to the Condensed Consolidated Financial Statements

MANAGEMENT DISCUSSION & ANALYSIS

OVERALL RESULTS

Reference is made to the announcement of MH Development Limited (the "Company", together with its subsidiaries, the "Group") dated 5 July 2019 in relation to the holding of Ms. Lo Ching ("Ms. Lo"), the former chairman (the "Chairman") of the board (the "Board") of directors (the "Director(s)") of the Company and an executive Director in criminal custody by the Yangpu Branch of the Shanghai Public Security Bureau (ɪ ऎ̹ʮτ҅เऌʱ҅) in the People's Republic of China (the "PRC"). The Chinese police searched an office premises of Ms. Lo in Guangzhou, the PRC and seized certain documents (comprising documents both related and unrelated to the Group) kept there. After making reasonable inquiries about this situation, the Company learned that most of the accounting records involved in the operation of the Group were seized by the police as well. In view of this, this section is about the discussion and analysis performed by the management with a prudent attitude.

BUSINESS REVIEW

With the signing of loan agreements, the Group has restarted its marketing services, sales and distribution of IP derived products, and IP licensing business. For details of the loan agreements, please refer to note 2(c) to the condensed consolidated financial statements in this report. During the six months ended 31 December 2020 (the "Reporting Period"), the Group realised revenue of approximately HK$12.01 million, an increase of approximately HK$6.05 million or approximately 102% as compared with the respective period in 2019. During the Reporting Period, the Group signed a total of 16 business contracts worth RMB10.08 million (approximately HK$12.01 million), including 8 contracts for the sale and distribution of IP-derived products, 6 contracts for IP marketing, and 2 contracts for IP licensing with the revenue from different business segments of RMB2.56 million (approximately HK$3.05 million), RMB5.79 million (approximately HK$6.89 million), and RMB1.73 million (approximately HK$2.06 million), respectively. To restart the business of the sale and distribution of IP-derived products, the Group has established cooperative relationships with several product manufacturers by signing a total of 4 product ordering contracts. During the Reporting Period, the Group recorded operating revenue of HK$3.05 million from sales of IP derived products, accounting for 25% of the Group's total revenue. In addition, Pow! Entertainment, LLC ("Pow! Entertainment"), a subsidiary of the Group in the US continued to operate independently and generate revenue of HK$2.06 million for the Group.

FINANCIAL REVIEW

Income Statement Review

Six months ended 31 December

Revenue

Gross profit

Loss for the period

Basic loss per share (HK$)

2020

HK$'000

YoY Growth/Decline HK$'000

%

12,005 618

(10,441) HK$(0.01)

5,956 1,605 (59,771) HK$(0.05)

6,049 102%

(987) -61%

49,330 -83%

0.04 -80%

Management Discussion & Analysis

The Group's overall operating revenue from its business improved as compared to part of financial indicators in 2019, with a total revenue of approximately HK$12.01 million for the period, representing a year-on-year increase of approximately 102%, while the gross profit was approximately HK$0.6 million, representing a year-on-year decrease of 61%; the loss for the period was approximately HK$10.4 million, with the basic loss per share of HK$0.01. The loss recorded for the period was mainly attributed to an increase in cost due to expenses incurred during the Group's disposal of bad assets and before resumption of trading. No relevant cost is expected after the disposal of the bad assets and resumption of trading.

Six months ended 31 December

IP licensing and content creation

Marketing services

Sales and distribution of IP derived products and mobile devices

2020 Revenue HK$'000

YoY Growth/Decline HK$'000

%

2,062 6,894 3,049

5,956 - -

(3,894)

- -

-65% - -

During the Reporting Period, segments including the IP marketing and sale and distribution of IP-derived products and mobile devices have recovered, with a revenue of HK$6.89 million and HK$3.05 million, respectively. Pow! Entertainment, a subsidiary of the Group in the US continued to operate independently and generate revenue of HK$2.06 million for the Group.

FUTURE OUTLOOK

Although the operations of the Group has been affected by Ms. Lo's incident, the Group remains optimistic about the prospects of the IP-centred pan-entertainment sector. However, in view of COVID-19 and a series of uncertainties in the current global economy, the Group will seek progress while maintaining stability to ensure its business development in the coming year by focusing on the improvement of the existing businesses' operating efficiency and core competitiveness.

EVENTS AFTER THE REPORTING PERIOD

Subsequent events of the Group after the period are set out in note 16 to the condensed consolidated financial statements in this announcement. Save as disclosed, there are no significant events affecting the Group after the Reporting Period.

LIQUIDITY AND FINANCIAL RESOURCES AND CAPITAL STRUCTURE

During the Reporting Period, the Group's total assets amounted to approximately HK$53.5 million, representing an increase of approximately 19.5% as compared to the same as at 30 June 2020; net liabilities amounted to approximately HK$215.7 million, representing an increase of approximately 18.1%; and the liabilities-to-assets ratio reached approximately 502.9%, representing an increase of approximately 4.8 percentage points. The Group had bank balances and cash of approximately HK$7.5 million as at 31

December 2020. The gearing ratio of the Group was approximately negative 0.12 (30 June 2020: approximately negative 0.07) due to Company's negative equity position, which was calculated based on the Group's total borrowing and bonds amounting to approximately HK$28,643,000 (30 June 2020: approximately HK$12,629,000) and the equity attributable to owners of the Company amounting to negative HK$212,259,000 (30 June 2020: approximately negative HK$181,471,000).

Management Discussion & Analysis

SUBSTANTIAL ACQUISITION AND DISPOSAL OF ASSETS AND MERGER ISSUES

The Group had no substantial acquisition and disposal of assets and merger issues during the Reporting Period.

CAPITAL COMMITMENTS

The Group did not have any capital commitments as at 31 December 2020.

STAFF

As at 31 December 2020, the Group employed a total of 16 staff members (excluding the Directors), of which 7 were employed in Mainland China, 3 were employed in Hong Kong, and 6 were employed in the US. Besides, the Group has five Directors, namely, three executive Directors and two independent non-executive Directors. The Group has implemented remuneration package, bonus and share option scheme as part of the remuneration policy designed to motivate individual staff by linking part of the staff's compensation with their respective performance. In addition, fringe benefits such as insurance, medical allowance and pensions were provided to ensure the competitiveness of remuneration packages offered by the Group.

SIGNIFICANT INVESTMENT HELD

Save as disclosed herein, during the Reporting Period, the Group did not hold any significant investment.

FOREIGN EXCHANGE RISK EXPOSURE

The Group's exposure to currency risk mainly arises from fluctuation of foreign currencies against the functional currency of the relevant group entities, including HK$, US dollars and RMB.

CHARGE ON GROUP'S ASSETS

During the Reporting Period, none of the assets of the Group was pledged or charged (31 December 2019: nil).

FUTURE PLANS FOR MATERIAL INVESTMENTS OR CAPITAL ASSETS

The Group did not have specific plans for material investments or capital assets as at 31 December 2020.

CONTINGENT LIABILITIES

During the Reporting Period, the Group did not have any contingent liabilities (31 December 2019: nil).

DIVIDEND

The Board does not recommend the payment of dividend in respect of the six months ended 31 December 2020 (as of 31 December 2019: nil).

OTHER INFORMATION

DIRECTORS' INTERESTS IN SHARES AND UNDERLYING SHARES

As at 31 December 2020, the interests and short position of the Directors, the chief executives of the Company in the shares, underlying shares or debentures of the Company or any of its associated corporations (within the meaning of Part XV of the Securities and Futures Ordinance (the "SFO")) required (a) to be notified to the Company and The Stock Exchange of Hong Kong Limited (the "Stock Exchange") pursuant to Divisions 7 and 8 of Part XV of the SFO; (b) or pursuant to Section 352 of the SFO to be recorded in the register to therein; or (c) to be notified to the Company and the Stock Exchange pursuant to the Model Code for Securities Transactions by Directors of Listed Companies, were as follows:

Long position

Ordinary shares of HK$0.1 each of the Company (the "Shares")

Percentage ofName of director

CapacityNumber of issued ordinary shares heldthe issued share capital of the Company

Ms. Lo Ching ("Ms. Lo")Interest of controlled corporations

698,769,952

64.87%

(Note 1)

(Note 2)

Note:

  • (1) The office of Ms. Lo as an Executive Director of the Company has been vacated with effect from 22 September 2020.

  • (2) Out of the total 698,769,952 Shares, 676,864,150 Shares are registered in the name of and beneficially owned by China Base Group Limited ("China Base"), a company incorporated in the British Virgin Islands. The entire issued share capital of China Base is beneficially owned by Ms. Lo. The remaining 21,905,802 Shares are beneficially owned by Creative Elite Holdings Limited ("Creative Elite") and Ms. Lo owns the entire issued Share capital of Creative Elite. Accordingly, Ms. Lo is deemed to be interested in 698,769,952 Shares held by China Base and Creative Elite respectively under the SFO.

Save as disclosed above, as at 31 December 2020, none of the Directors nor chief executive and their associates had any interests or short positions in any shares, underlying shares or debentures of the Company or any of its associated corporations that was required to be recorded pursuant to Section 352 of the SFO, or as otherwise notified to the Company and the Stock Exchange pursuant to the Model Code for Securities Transactions by Directors of Listed Issuers.

SUBSTANTIAL SHAREHOLDERS

So far as the Directors are aware, as at 31 December 2020, the following persons (not being Directors or chief executive of the Company) will have or be deemed or taken to have an interest and/or short position in the Shares or the underlying Shares of the Company which would fall to be disclosed to the Company under the provisions of Divisions 2 and 3 of Part XV of the SFO or which would be recorded in the register required to be kept under Section 336 of the SFO, and/or who are directly or indirectly interested in 10% or more of the nominal value of any class of share capital carrying rights to vote in all circumstances at general meetings of any other member of the Group:

Long position

Ordinary shares of HK$0.1 each of the Company

Percentage of

the Issued Share

Capital of

the CompanyName of Shareholder

Capacity

Total Interests

(Note 9)

China Base Group Limited ("China Base")Beneficial Owner

676,864,150 62.84%

(Note 1)

Founder Securities Co., Ltd. (Notes 2 and 3) Changjiang Securities International

Security Interest Security Interest

196,766,400 18.27%

196,766,400 18.27%

Financial Group Limited (Notes 2 and 4)

Changjiang Securities Company Limited

(Notes 2 and 5)

௴˰ࣨːΆุӻΐӷ෍ਿږ (Note 6)

Interest of controlled corporations Security Interest

196,766,400 18.27%

676,864,150 62.84%

ɪऎဂ౵༟ପ၍ଣϞࠢʮ̡ (Note 6)

Fund manager of˰ ࣨːΆุӻΐӷ෍ਿږ

676,864,150 62.84%

ɪऎፕԭҳ༟၍ଣϞࠢʮ̡ (Notes 6 and 7)

Wang Jingbo (Notes 6 and 7)

ፕԭ€ɪऎፄ༟ॡ༣Ϟࠢʮ̡ (Note 8) Noah Holdings Limited (Note 8)

Interest of controlled corporations Interest of controlled corporations Security Interest Interest of controlled corporations

676,864,150 62.84%

676,864,150 62.84%

676,864,150 62.84%

676,864,150 62.84%

Notes:

1.

The entire issued share capital of China Base Group Limited is owned by Ms. Lo.

2.

A facility agreement, an account charge and a debenture had been entered among China Base as borrower and both Founder

Securities Financial Service (Cayman) Limited and Changjiang Finance (HK) Limited as the lenders. Pursuant to the facility

agreement, China Base provided the shares of the Company as security of the loan (the "Security"). Due to the failure of

repayment of loan, Founder Securities (Hong Kong) Limited proceeded its right to the Security.

3.

Founder Securities (Hong Kong) Limited and Founder Securities Financial Service (Cayman) Limited had a direct securities interest in

196,766,400 Shares jointly. Founder Securities (Hong Kong) Limited and Founder Securities Financial Service (Cayman) Limited is

wholly owned by Founder Securities (Hong Kong) Financial Holdings Limited of which is wholly owned by Founder Securities Co., Ltd.

4.

Changjiang Finance (HK) Limited had a direct securities interest in 196,766,400 Shares. Changjiang Finance (HK) Limited is wholly

owned by Changjiang Securities International Financial Group Limited.

5.

Changjiang Securities International Financial Group Limited is a company owned 64.18% by Changjiang Securities Company

Limited, a company listed in Shenzhen Stock Exchange.

6.

௴˰ࣨːΆุӻΐӷ෍ਿږ had a direct securities interest in 676,864,150 Shares. ɪऎဂ౵༟ପ၍ଣϞࠢʮ̡ is a fund manager of ௴˰ࣨ

ːΆุӻΐӷ෍ਿږ. ɪऎဂ౵༟ପ၍ଣϞࠢʮ̡ is wholly owned by ဂ౵༟ପ၍ଣϞࠢʮ̡ of which is wholly owned by ɪऎፕԭҳ༟၍ଣ

Ϟࠢʮ̡.

7.

ɪऎፕԭҳ༟၍ଣϞࠢʮ̡ is a company owned 46% by Wang Jingbo.

8.

ፕԭ€ɪऎፄ༟ॡ༣Ϟࠢʮ̡ had a direct securities interest in 676,864,150 Shares. ፕԭ€ɪऎፄ༟ॡ༣Ϟࠢʮ̡ is wholly owned by

Noah Group Honest Asia Limited of which is wholly owned by Noah Holdings Limited.

9.

The approximate percentages were calculated based on 1,077,128,000 Shares in issue as at 31 December 2020.

6

Other than as disclosed above, the Company has not been notified of any other relevant interests or short positions in the issued share capital of the Company as at 31 December 2020.

CORPORATE GOVERNANCE

The Board confirms that the Group has complied with all material code provisions of the Corporate Governance Code and Corporate Governance Report (the "CG Code") as set out in Appendix 14 to the Listing Rules except for the deviations as stated herein. For details of non-compliance with the Rules Governing the Listing of Securities on the Stock Exchange (the "Listing Rules") regarding the insufficient number of independent non-executive Directors, please refer to the sub-paragraph headed "Insufficient independent non-executive Directors" below.

The Company was not in compliance with the following CG Code during the Reporting Period:

CG Code provision

Reason for the non-compliance and improvement actions took or to be taken

A.2.7

Since the custody of Ms. Lo and the suspension of Ms. Lo's administrative and executive duties and powers as the Chairman and executive Director on 29 July 2019, (i) the Board did not hold regular meetings quarterly; and (ii) the Chairman did not hold meetings with the independent non-executive Directors without the presence of other directors. The Company will appoint a Chairman as soon as practicable arrange such meetings to be held.

A.4.1, A.4.2

No annual general meeting was held since 24 November 2018. Therefore, no Directors have been subject to retirement and reelection by the shareholders at the annual general meeting. Annual general meeting will be held in due course for the retirement and re-election of Directors.

E.1.1, E.1.2, E.1.3, E.2.1

No annual general meeting was held since 24 November 2018. Annual general meeting of the Company will be arranged in due course.

Insufficient independent non-executive Directors

On 3 December 2019, Mr. Lei Jun tendered his resignation as independent non-executive Director with effect from 3 December 2019.

Following the resignation of Mr. Lei, the Company fails to meet the requirements of (i) having at least three independent non-executive Directors on the Board under Rule 3.10(1) of the Listing Rules; and (ii) the audit committee comprising only non-executive Directors with a minimum of three members under Rule 3.21 of the Listing Rules.

In order to ensure compliance with the Listing Rules, the Company will make its best endeavour to identify suitable candidate(s) to fill the casual vacancies on the Board for the position of independent non-executive Director as soon as possible pursuant to Rule 3.11 of the Listing Rules. Further announcement(s) will be made by the Company as and when appropriate.

Save as disclosed above, the Company met all the applicable code provisions of the CG Code during the Reporting Period.

MODEL CODE FOR SECURITIES TRANSACTIONS BY DIRECTORS

The Company has adopted the Model Code contained in Appendix 10 to the Listing Rules as the code of conduct regarding securities transactions by the Directors. Having made specific enquiries of all Directors, the Company confirmed that in respect of the six months ended 31 December 2020, all Directors have fully complied with the required standard set out in the Model Code.

DIRECTORS' RIGHTS TO ACQUIRE SECURITIES OR DEBENTURE

At no time during the Reporting Period were rights to acquire benefits by means of the acquisition of shares in or debentures of the Company or of any other body corporate granted to any Directors or their respective spouse or children under 18 years of age, or were any such rights exercised by them; or was the Company, its holding company or any of its subsidiaries a party to any arrangement to enable the Directors, their respective spouse or children under 18 years of age to acquire such rights in the Company or any other body corporate.

DIRECTORS' INTERESTS IN COMPETING BUSINESSES

During the Reporting Period, none of the Directors or the controlling shareholders or substantial shareholders (as defined in the Listing Rules) of the Company or their respective close associates (as defined in the Listing Rules) were considered to have any interests in a business which competed or was likely to compete, either directly or indirectly, with the business of the Group and/or caused, or was likely to cause any other conflicts of interest with the Group, as required to be disclosed under the Listing Rules.

PURCHASE, SALE OR REDEMPTION OF SHARES

During the Reporting Period, there was no purchase, sale or redemption of the Group's listed securities by the Group.

SHARE OPTION SCHEME

The Company adopted a share option scheme (the "Scheme") on an extraordinary general meeting of the Company 17 December 2018 (the "Adoption Date") for the primary purpose of providing incentives and rewards to directors and eligible persons for their contribution to the growth of the Group, and will expire on 16 December 2028. The terms of the Scheme are in accordance with the provisions of Chapter 17 of the Listing Rules.

The subscription price in respect of the Scheme shall, subject to any adjustments in the event of any alteration in the capital structure of the Company, be a price determined by the board of directors of the Company and notified to each grantee but may not be less than the higher of:

  • (i) the average of the closing price of the shares as stated in the Stock Exchange daily quotation sheets for the five business days immediately preceding the date of grant; and

  • (ii) the closing price of the shares as stated in the Stock Exchange daily quotation sheet on the date of grant, which must be a business day, provided that in the event of fractional prices, the subscription price shall be rounded upwards to the nearest whole cent.

The maximum number of shares which may be issued upon exercise of all outstanding options granted and yet to be exercised under the Scheme shall not, in aggregate, exceed ten percent of the total number of the issued shares as at the Adoption Date.

No share option was granted since the adoption of the Scheme and there are no outstanding share options as at 31 December 2020.

AUDIT COMMITTEE

The Company has formed an audit committee (the "Audit Committee") to assist the Board in providing an independent review of the effectiveness of the financial reporting process and the internal control and risk management systems of the company. On 3 December 2019, Mr. Lei Jun resigned as independent non-executive Director, chairman of the nomination committee, and a member of each of the Audit Committee and the remuneration Committee of the Board. The existing committee comprises Mr. Ross Yu Limjoco, as the chairman, and Mr. Zheng Yilei, all of whom are independent non-executive Directors. The Audit Committee is provided with sufficient resources to discharge its duties and meets regularly with the management and external auditors and review their reports. The Audit Committee has reviewed the unaudited condensed consolidated financial statements and results announcement of the Company for the Reporting Period which was of the opinion that the preparation of such results complied with the applicable accounting standards, the Listing Rules and legal requirements and adequate disclosures have been made.

CHANGE OF AUDITOR

On 6 March 2020, Deloitte Touche Tohmatsu has resigned as the auditor of the Company. On 9 November 2020, ZHONGHUI ANDA CPA Limited has been appointed as the auditor of the Company to fill the vacancy occasioned by the resignation of Deloitte Touche Tohmatsu and to hold office until the conclusion of the forthcoming annual general meeting of the Company. The Board and the Audit Committee have confirmed that there is no disagreement between the Company and Deloitte Touche Tohmatsu, and that there are no other matters in respect of the resignation of auditor of the Company which need to be brought to the attention of the holders of securities or creditors of the Company. For details, please refer to the Company's announcements of resignation of auditor and appointment of auditor published on 6 March 2020 and 9 November 2020, respectively.

REVIEW OF INTERIM RESULT

The Company's unaudited interim results For the six months ended 31 December 2020 have been reviewed by the Audit Committee.

By order of the Board MH Development Limited

Liu Hui Executive Director

Hong Kong, 19 February 2021

As at the date of this report, the Board comprises Ms. Liu Hui, Mr. Guo Ben and Mr. Shen Yang as the executive Directors and Mr. Ross Yu Limjoco and Mr. Zheng Yilei as the independent non-executive Directors.

CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

Six months ended 31 December

2020

2019

Notes

HK$'000

HK$'000

(Unaudited)

(Unaudited)

Revenue

4

12,005

5,956

Cost of sales

(11,387)

(4,351)

Gross profit

618

1,605

Other income

132

51

Other gains and losses, net

6,845

(45,692)

Distribution costs

(1,140)

(1,581)

General and administrative expenses

(16,894)

(14,365)

Finance costs

(958)

(849)

Loss before income tax

(11,397)

(60,831)

Income tax credit

5

956

1,060

Loss for the period

6

(10,441)

(59,771)

Other comprehensive (expense)/income

Item that will not be reclassified subsequently to profit or loss:

Exchange differences arising on translation to presentation

currency

(3,214)

5,408

Items that may be reclassified subsequently to profit or loss:

Exchange differences arising on translation of foreign

operations

(18,948)

(2,185)

Foreign currency translation reserve reclassified to profit or loss

upon deregistration of subsidiaries

365

-

(18,583)

(2,185)

Total other comprehensive (expense)/income for the period

(21,797)

3,223

Total comprehensive expense for the period

(32,238)

(56,548)

10

Condensed Consolidated Statement of Profit or

Loss and Other Comprehensive Income

Six months ended 31 December

11

As at 31 December 2020

31 December

30 June

2020

2020

Notes

HK$'000

HK$'000

(Unaudited)

(Audited)

Non-current assets

Property, plant and equipment

10

171

192

Right-of-use assets

3,301

3,795

Intangible assets

32,185

36,368

Goodwill

768

768

36,425

41,123

Current assets

Trade and other receivables

11

9,618

2,936

Bank balances and cash

7,489

752

17,107

3,688

Current liabilities

Trade and other payables

12

176,946

155,356

Tax liabilities

52,117

46,504

Lease liabilities

962

931

Loan from a related party

13

15,309

-

Bank borrowings

1,598

1,598

Bonds

11,736

11,031

258,668

215,420

Net current liabilities

(241,561)

(211,732)

Total assets less current liabilities

(205,136)

(170,609)

Non-current liabilities

Lease liabilities

2,492

2,981

Deferred tax liabilities

14

8,046

9,092

10,538

12,073

NET LIABILITIES

(215,674)

(182,682)

12

Financial Position

As at 31 December 2020

13

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

Attributable to owners of the CompanyShare capital HK$'000

Share premium HK$'000

Other Contributedreserve HK$'000

surplus HK$'000 (note i)

Special reserve HK$'000 (note ii)

Exchange Accumulatedreserve HK$'000

losses HK$'000

Sub-total HK$'000

Non-controlling interests HK$'000

Total HK$'000

At 1 July 2019 (audited)

Loss for the period Exchange differences arising on translation

107,712 - -

353,600 - -

47,553 - -

11,478 - -

6,400 - -

7,496 -

(656,627) (55,058)

(122,388) (55,058)

4,191 (118,197)

(4,713) (59,771)

3,208

-

3,208

15 3,223

Total comprehensive expense for the period

-

-

-

-

-

3,208

(55,058)

(51,850)

(4,698) (56,548)

At 31 December 2019 (unaudited)

107,712

353,600

47,553

11,478

6,400

10,704

(711,685)

(174,238)

(507) (174,745)

At 1 July 2020 (audited)

Loss for the period Exchange differences arising on translation Foreign currency translation reserve reclassified to profit or loss upon deregistration of subsidiaries (note 7)Total comprehensive expense for the period Deregistration of subsidiaries (note 7)

At 31 December 2020 (unaudited)

Notes:

  • (i) The contributed surplus represents the difference between the fair value of the underlying assets of a subsidiary acquired and the nominal value of the shares issued by the Company in exchange in December 2004.

  • (ii) The special reserve of the Group represents the difference between the nominal amount of the share capital issued by the Company and the nominal amount of the share capital of the subsidiaries acquired pursuant to a group reorganisation in preparation for the listing of the Company's shares on The Stock Exchange of Hong Kong Limited in 2005.

For the six months ended 31 December 2020

Six months ended 31 December

2020

2019

Notes

HK$'000

HK$'000

(Unaudited)

(Unaudited)

NET CASH USED IN OPERATING ACTIVITIES

(8,325)

(9,624)

Cash flow from investing activities

Interest received

2

3

Proceeds from disposals of property, plant and equipment

10

-

59

NET CASH GENERATED FROM INVESTING ACTIVITIES

2

62

Cash flow from financing activities

Repayment to a related company

-

(1,042)

Loan raised from a related party

16,500

-

Repayment of loan from a related party

(1,191)

-

Interest paid

(59)

(262)

Repayment of lease liabilities

(459)

(447)

Repayment to a non-controlling shareholder

-

(90)

NET CASH GENERATED FROM/(USED IN) FINANCING ACTIVITIES

14,791

(1,841)

NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS

6,468

(11,403)

CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD

752

12,349

EFFECT OF FOREIGN EXCHANGE RATE CHANGES

269

(215)

CASH AND CASH EQUIVALENTS AT END OF THE PERIOD

7,489

731

Analysis of cash and cash equivalents

Bank balances and cash

7,489

731

15

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1.

GENERAL INFORMATION

MH Development Limited (the "Company") was incorporated and registered as an exempted company with limited liability in the Cayman Islands under the Companies Law (2001 Second Revision) of the Cayman Islands and its shares are listed on the Main Board of The Stock Exchange of Hong Kong Limited (the "Stock Exchange").

Referring to the announcements of the Company dated on 5 July 2019, 9 July 2019, 16 July 2019 and 18 July 2019, the Company has, among others, clarified certain statements made by the media with regard to the criminal custody of Ms. Lo Ching ("Ms. Lo"), a former executive director and the chairman (the "Chairman") of the board (the "Board") of directors (the "Director(s)") of the Company. Referring to the announcement of the Company dated on 19 July 2019, the trading of ordinary shares of the Company on the Stock Exchange has been halted since 19 July 2019 pending the release of a clarification announcement.

Referring to the announcement of the Company dated on 29 July 2019, the Board has resolved on 24 July 2019 to suspend all administrative and executive duties and powers of Ms. Lo as the chairman and executive director with immediate effect until further notice.

Referring to the announcement of the Company dated on 15 August 2019, the Company has been notified by the Stock Exchange of the resumption guidance (the "Initial Resumption Guidance") for the Company including (i) to disclose details of the criminal custody of Ms. Lo, (ii) to demonstrate that there is no reasonable regulatory concern about management integrity and/or any persons with substantial influence over the Company's management and operations which will pose a risk to investors and damage market confidence, (iii) to demonstrate its compliance with Rule 13.24 of the Rules Governing the Listing of Securities on the Stock Exchange ("Listing Rules") to warrant the continued listing of the Company's shares, (iv) to clarify the Company's current shareholding structure, and (v) to announce all material information for the Company's shareholders and investors to appraise its position.

Referring to the announcement of the Company dated on 4 September 2019, the Board announced that special committee was formed and professional adviser was appointed for the purpose of, among other things, taking active steps to remedy the issues causing the trading suspension.

Referring to the announcement of the Company dated on 10 October 2019, the Company received additional resumption guidance from the Stock Exchange that, in addition to the Initial Resumption Guidance, the Company is required to publish all outstanding financial results and address any audit modifications (with the Initial Resumption Guidance, together as "Resumption Guidance").

Financial Statements

  • 1. GENERAL INFORMATION (Continued)

    Referring to the announcement of the Company dated on 25 September 2020, having considered that Ms. Lo has not been able to discharge her duties as the chairman and an executive director and has been absent from the meetings of the Board for more than six consecutive months, the Board resolved on 22 September 2020 that the office of Ms. Lo as the Chairman and an executive director shall be vacated with immediate effect. As such, Ms. Lo shall cease to be a member of the nomination committee of the Board with effect from 22 September 2020.

    Referring to the announcement of the Company dated on 13 January 2021, the name of the Company was changed from Camsing International Holding Limited to MH Development Limited.

    Referring to the announcements of the Company dated on 14 January 2021 and 29 January 2021, the Company published the financial results and financial reports respectively for the years ended 30 June 2019 and 2020, and for the six months ended 31 December 2019.

    The functional currency of the Company is Renminbi ("RMB"). The Directors of the Company selected Hong Kong dollars ("HK$") as the presentation currency because the shares of the Company are listed on the Stock Exchange and HK$ has been adopted as presentation currency in the Group's condensed consolidated financial statements for periods. These condensed consolidated financial statements are presented in thousands of Hong Kong Dollars ("HK$'000"), unless otherwise stated.

  • 2. GOING CONCERN BASIS

    These condensed consolidated financial statements have been prepared in accordance with Hong Kong Accounting Standard 34 "Interim Financial Reporting" issued by the Hong Kong Institute of Certified Public Accountants (the "HKICPA").

    The Group incurred a loss attributable to owners of the Company of approximately HK$9,037,000 for the six months ended 31 December 2020 and as at 31 December 2020 the Group had net current liabilities and net liabilities of approximately HK$241,561,000 and approximately HK$215,674,000 respectively. Also the Group recorded net cash outflows in operating activities of approximately HK$8,325,000 for the six months ended 31 December 2020. These conditions indicate the existence of a material uncertainty which may cast significant doubt on the Group's ability to continue as a going concern. Therefore, the Group may be unable to realise its assets and discharge its liabilities in the normal course of business.

    The Directors have prepared the condensed consolidated financial statements based on going concern on the assumptions and measures that:

    • (a) The Group applies cost control measures in cost of sales, administrative expenses and capital expenditures.

    • (b) The Group is also maximising its sales effort, including seeking new customers and sales orders and implementing comprehensive policies to improve operating cash flows.

Financial Statements

  • 2. GOING CONCERN BASIS (Continued)

    (c)The Company may conduct fund raising activities (including debt and/or equity financing) as and when necessary. Referring to the announcements of the Company dated on 18 September 2020, 16 October 2020 and 1 December 2020, total amount of HK$2,000,000 of unsecured loan facility with terms of interest rate of 10% p.a. and repayable on 31 May 2021 and total amount of HK$18,000,000 of secured loan facility with terms of interest rate of 10% p.a. and repayable on 15 June 2021 have been granted by Runjing Holdings Limited, a company wholly-owned by Mr. Shen Yang, an executive director since 16 October 2020. Up to the reporting date, the unsecured loan of HK$2,000,000 and the secured loan of HK$18,000,000 were drawn down by the Company.

    The Directors have reviewed the Group's cash flow projections prepared by management. The cash flow projections cover a period of not less than twelve months from 31 December 2020. After taking into account the above assumptions and measures, the Directors consider that the Group will have sufficient working capital to finance its operations and to meet its financial obligations as and when they fall due within twelve months from 31 December 2020 and believe that the Group will continue as a going concern and consequently have prepared the condensed consolidated financial statements on a going concern basis.

  • 3. PRINCIPAL ACCOUNTING POLICIES

    The condensed consolidated financial statements have been prepared on the historical cost basis.

    Other than changes in accounting policies resulting from adoption of new and revised Hong Kong Financial Reporting Standards ("HKFRSs"), the accounting policies and methods of computation used in the condensed consolidated financial statements for the six months ended 31 December 2020 are the same as those presented in the Group's annual financial statements for the year ended 30 June 2020.

    Adoption of new and revised HKFRSs

    In the current period, the Group has adopted all the new and revised HKFRSs issued by the HKICPA that are relevant to its operations and effective for its accounting period beginning on 1 July 2020. HKFRSs comprise Hong Kong Financial Reporting Standards ("HKFRS"); Hong Kong Accounting Standards ("HKAS"); and Interpretations. The adoption of these new and revised HKFRSs did not result in significant changes to the Group's accounting policies, presentation of the Group's financial statements and amounts reported for the current period and prior periods except as stated below.

    The Group has not applied the new and revised HKFRSs that have been issued but are not yet effective. The Group has already commenced an assessment of the impact of these new and revised HKFRSs but is not yet in a position to state whether these new and revised HKFRSs would have a material impact on its results of operations and condensed consolidated financial position.

Financial Statements

4.

REVENUE AND SEGMENT INFORMATION

The Group is principally engaged in the business of provision of (i) sales and distribution of intellectual property ("IP") derived products and mobile devices; and (ii) IP licensing and comprehensive services, including IP licensing and content creation, provision of theme events services and marketing services.

The information reported to the chief operating decision maker ("CODM") (i.e. the executive directors of the Company) in respect of the Group's business is based on the operating and reportable segments mentioned above. These divisions are the basis on which information reported to the CODM to allocate resources and to assess performance.

(a) Revenue

Six months ended 31 December

Segments

For the six months ended 31 December 2020

Major products/services

Sales of goods

IP derived products and mobile devices Rendering of services

Marketing services Licensing fee income

IP licensing fee income

Timing of revenue recognition At a point in time

Over timeTotal

2020

2019

HK$'000

HK$'000

(Unaudited)

(Unaudited)

Revenue from contracts with customers:

Sales of goods

3,049

-

Rendering of services

6,894

-

Licensing fee income

2,062

5,956

12,005

5,956

Disaggregation of revenue from contracts with customers:

IP licensing

and

comprehensive

services

Total

HK$'000

HK$'000

(Unaudited)

(Unaudited)

-

3,049

6,894

6,894

2,062

2,062

8,956

12,005

-

3,049

8,956

8,956

8,956

12,005

19

4.

REVENUE AND SEGMENT INFORMATION (Continued)

(a) Revenue (Continued)

Disaggregation of revenue from contracts with customers: (Continued)

Segments

For the six months ended 31 December 2019

Major service

Licensing fee income

IP licensing fee income

IP licensing and comprehensive

services

HK$'000 (Unaudited)

HK$'000 (Unaudited)

5,956

For the six months ended 31 December 2019, all the revenue are recognised over time.

Geographical information:

Revenue by external customers Six months ended 31 December

2020

2019

HK$'000

HK$'000

(Unaudited)

(Unaudited)

9,943

-

2,062

5,956

12,005

5,956

Total

5,956

Revenue from major customers:

Six months ended 31 December

2019

HK$'000 (Unaudited)

Financial Statements

4.

REVENUE AND SEGMENT INFORMATION (Continued)

(b) Reconciliations of reportable segment revenue and profit or loss:

For the six months ended 31 December 2020

Revenue from external customers Segment profit/(loss)Unallocated operating expenses (6,184) Unallocated other income and gains

and losses, net Finance costs

Consolidated loss before income tax

Sales and distribution of

IP derived products and mobile devicesIP licensing and comprehensive servicesTotal

HK$'000 (Unaudited)

HK$'000 (Unaudited)

HK$'000 (Unaudited)

For the six months ended 31 December 2019

Revenue from external customers Segment loss

- (23,324)

5,956

5,956

(28,992) (52,316)Unallocated operating expenses (7,098) Unallocated other income and gains

and losses, net (568)

Finance costs (849)Consolidated loss before income tax

(60,831)The segment revenue is all from external customers and there are no inter-segment sales for both periods.

Segment profit or loss represents the profit earned or loss suffered by each segment without allocation of certain other income, other gains and losses, share of results of an associate, distribution costs, general and administrative expenses and finance costs. This is the measure reported to the CODM for the purposes of resource allocation and performance assessment.

Analysis of segment assets and liabilities has not been presented as it is not regularly reviewed by CODM.

Notes to the Condensed Consolidated Financial Statements

  • 5. INCOME TAX CREDIT

    Six months ended 31 December

    Hong Kong Profits Tax has been provided at a rate of 16.5% on the estimated assessable profit for the six months ended 31 December 2020 and 2019. No provision for Hong Kong Profits Tax has been made for the six months ended 31 December 2020 as the Group did not generate any assessable profits arising in Hong Kong during the six months ended 31 December 2020.

    Other jurisdictions mainly included the US. Taxation arising in other jurisdictions of which the US is at 21% is calculated at the rates prevailing in the respective jurisdictions for the six months ended 31

    December 2020 and 2019.

    Under the Enterprise Income Tax Law of the PRC, the Enterprise Income Tax rate for the Company's

  • subsidiaries established in the PRC was 25% for the six months ended 31 December 2020 and 2019.

  • 6. LOSS FOR THE PERIOD

    The Group's loss for the period is stated after charging/(crediting) the following:

Six months ended 31 December

2020

2019

HK$'000

HK$'000

Deferred tax (note 14)

956

1,060

2020

2019

HK$'000

HK$'000

Cost of inventories

2,301

-

Depreciation of property, plant and equipment

21

47

Depreciation of right-of-use assets

495

1,905

Amortisation of intangible assets (included in cost of sales)

4,197

4,239

Net exchange (gain)/loss

(2)

570

Gain on deregistration of subsidiaries

(included in other gains and losses, net) (note 7)

(9,532)

-

Impairment loss on trade and other receivables, net

5,875

7,650

Impairment loss on inventories

15

9,742

Impairment loss on property, plant and equipment

16

13,548

Impairment loss on interest in an associate

-

867

Written off of prepayments

-

2,826

Loss of assets

-

8,236

Gain on termination of lease

-

(191)

Interest income

(2)

(3)

Financial Statements

  • 7. DEREGISTRATION OF SUBSIDIARIES

    During the six months ended 31 December 2020, indirect non-wholly owned subsidiaries of the Company ௼ʡᄿࠪ༺˖ʷ௴จϞࠢʮ̡ (Kashen Guangyinda Cultural Creative Company Limited)

    ("Kashen Guangyinda") and ̏ԯᚭὄʝਗڦࢹҦஔϞࠢʮ̡ (Beijing Moke Interactive Information Technology Company Limited) ("Beijing Moke") have been deregistered.

    The deregistration of subsidiaries was completed on 26 September 2020 (the "Deregistration Date").

    As at Deregistration Date

    Kashen BeijingGuangyinda

    HK$'000

    Moke HK$'000

    Total HK$'000

    Net liabilities disposed of

    Other payables Contract liabilities

    (6,396) (2,336)

    (217) (6,613)

    (194) (2,530)Net liabilities disposed of

    (8,732)

    (411) (9,143)

    Release of non-controlling interest upon deregistration

    (137)

    (617)

    (754)

    Release of exchange reserve upon deregistration

    352

    13

    365

    Gain on deregistration of subsidiaries (note 6)

    (8,517)

    (1,015)

    (9,532)

  • 8. DIVIDEND

  • No interim dividend was proposed for the six months ended 31 December 2020 and 2019.

  • 9. BASIC AND DILUTED LOSS PER SHARE

    The calculation of the basic loss per share for the six months ended 31 December 2020 is based on the loss for the period attributable to owners of the Company of approximately HK$9,037,000 (six months ended 31 December 2019: approximately HK$55,058,000) and the number of 1,077,128,000 (six months ended 31 December 2019: 1,077,128,000) ordinary shares in issue during the six months ended 31 December 2020.

    Diluted loss per share is not presented for the six months ended 31 December 2020 and 2019 as there is no potential ordinary shares outstanding during both periods or at the end of the reporting period.

10. MOVEMENTS IN PROPERTY, PLANT AND EQUIPMENT

During the six months ended 31 December 2020 and 2019, the Group did not acquire any property, plant and equipment.

During the six months ended 31 December 2020, no property, plant and equipment was disposed (2019: approximately HK$59,000 property, plant and equipment was disposed).

Notes to the Condensed Consolidated Financial Statements

11. TRADE AND OTHER RECEIVABLES

At 31 December

At 30 June

2020

2020

HK$'000

HK$'000

(Unaudited)

(Audited)

Trade receivables

33,468

15,609

Less: allowance for bad debts

(29,021)

(14,486)

4,447

1,123

Prepayments

1,103

418

Deposits and other receivables

4,068

1,395

9,618

2,936

The aging analysis of trade receivables, based on the invoice date, and net of allowance, is as follows:

At 31 December

At 30 June

2020

2020

HK$'000

HK$'000

0-30 days

3,893

646

91-180 days

77

39

Over 365 days

477

438

4,447

1,123

12. TRADE AND OTHER PAYABLES

At 31 December

At 30 June

2020

2020

HK$'000

HK$'000

(Unaudited)

(Audited)

Trade payables

26,983

20,486

Contract liabilities

59,367

45,694

Accruals and other payables (note)

90,596

89,176

176,946

155,356

Note: As at 31 December 2020, included in accruals and other payables, approximately HK$58,019,000 (30 June 2020: approximately HK$53,592,000) was due to a related company in which Ms. Lo has significant influence, and approximately HK$2,167,000 (30 June 2020: approximately HK$2,167,000) was due to a non-controlling shareholder of a subsidiary of the Company. The balances are non-trade in nature, unsecured, interest-free and repayable on demand.

Financial Statements

13. LOAN FROM A RELATED PARTY

At 31 December

At 30 June

2020

2020

HK$'000

HK$'000

(Unaudited)

(Audited)

Secured loan (note b)

13,309

-

Unsecured loan (note c)

2,000

-

15,309

-

The loans are repayable as follows:

- Within one year

15,309

-

Notes:

  • (a) Referring to note 2 to the condensed consolidated financial statements, the Company had been granted secured loan and unsecured loan by Runjing Holdings Limited, a company wholly-owned by Mr. Shen Yang, an executive director since 16

    October 2020.

  • (b) As at 31 December 2020, secured loan of HK$13,309,000 with interest rate of 10% per annum granted to the Company were secured by shares of its subsidiaries and repayable on 15 June 2021.

  • (c) As at 31 December 2020, unsecured loan of HK$2,000,000 with interest rate of 10% per annum granted to the Company were repayable on 31 May 2021.

14. DEFERRED TAX LIABILITIES

Revaluation of

assets upon

acquisition of

a subsidiary

HK$'000

At 1 July 2019

11,284

Credited to profit or loss

(2,110)

Exchange realignment

(82)

At 30 June 2020 and 1 July 2020

9,092

Credited to profit or loss

(956)

Exchange realignment

(90)

At 31 December 2020

8,046

25

Notes to the Condensed Consolidated Financial Statements

15. SHARE CAPITAL

Number of

Shares

Amount HK$'000

Ordinary shares of HK$0.1 each Authorised:

At 1 July 2019, 31 December 2019, 1 July 2020 and

31 December 2020

3,000,000,000

300,000

Issued and fully paid:

At 1 July 2019, 31 December 2019, 1 July 2020 and

31 December 2020

1,077,128,000

107,712

The Group's objectives when managing capital are to safeguard the Group's ability to continue as a going concern and to maximise the return to the shareholders through the optimisation of the debt and equity balance.

The Group sets the amount of capital in proportion to risk. The Group manages the capital structure and makes adjustments to it in the light of changes in economic conditions and the risk characteristics of the underlying assets. In order to maintain or adjust the capital structure, the Group may adjust the payment of dividends, issue new shares, buy-back shares, raise new debts, redeem existing debts or sell assets to reduce debts.

The Group monitors capital on the basis of the debt-to-adjusted capital ratio. This ratio is calculated as net debt divided by adjusted capital. Net debt is calculated as total debts less cash and cash equivalents. Adjusted capital comprises all components of equity (i.e. share capital, share premium, non-controlling interests, retained profits and other reserves) and includes some forms of subordinated debts.

  • 16. EVENTS AFTER THE REPORTING PERIOD

    On 15 January 2021, the Company and an independent third party (the "Purchaser") entered into a sale and purchase agreement pursuant to which the Group has agreed to sell and the Purchaser has agreed to purchase the entire issued share capital of Golden Glory I Development Limited and its subsidiaries (collectively referred to as the "First Disposal Group") and Greater Brand Limited and its subsidiaries (collectively referred to as the "Second Disposal Group") from the Group at a cash consideration of HK$1 and HK$1 respectively (collectively referred to as the "Disposals"). The Disposals have completed on 15 January 2021.

  • 17. APPROVAL OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

    These condensed consolidated financial statements were approved and authorised for issue by the Board on 19 February 2021.

Attachments

  • Original document
  • Permalink

Disclaimer

Camsing International Holding Limited published this content on 26 February 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 26 February 2021 08:36:05 UTC.