Financials Meiji Electric Industries Co.,Ltd.

Equities

3388

JP3917600003

Electrical Components & Equipment

Market Closed - Japan Exchange 02:00:00 2024-05-14 EDT 5-day change 1st Jan Change
1,612 JPY -1.89% Intraday chart for Meiji Electric Industries Co.,Ltd. -1.10% +15.23%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 19,819 19,613 15,733 17,109 12,361 15,295
Enterprise Value (EV) 1 17,885 17,115 10,993 10,650 4,837 12,916
P/E ratio 9.23 x 6.22 x 5.7 x 11.3 x 6.69 x 6.98 x
Yield 3.18% 4.79% 5.25% 2.68% 4.56% 4.3%
Capitalization / Revenue 0.29 x 0.24 x 0.2 x 0.27 x 0.18 x 0.22 x
EV / Revenue 0.26 x 0.21 x 0.14 x 0.17 x 0.07 x 0.18 x
EV / EBITDA 5.96 x 3.73 x 2.67 x 5.05 x 2.16 x 4.39 x
EV / FCF -19.6 x 16 x 4.27 x 4.97 x -99.2 x -2.41 x
FCF Yield -5.1% 6.26% 23.4% 20.1% -1.01% -41.4%
Price to Book 1.03 x 0.92 x 0.69 x 0.7 x 0.48 x 0.52 x
Nbr of stocks (in thousands) 11,456 11,456 11,467 11,467 12,001 12,651
Reference price 2 1,730 1,712 1,372 1,492 1,030 1,209
Announcement Date 6/26/18 6/25/19 6/24/20 6/24/21 6/24/22 6/27/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 67,849 82,978 80,408 63,910 67,749 70,947
EBITDA 1 3,001 4,594 4,117 2,110 2,242 2,945
EBIT 1 2,815 4,411 3,916 1,894 2,009 2,725
Operating Margin 4.15% 5.32% 4.87% 2.96% 2.97% 3.84%
Earnings before Tax (EBT) 1 3,023 4,535 4,025 2,214 2,521 3,124
Net income 1 2,147 3,153 2,759 1,515 1,780 2,191
Net margin 3.16% 3.8% 3.43% 2.37% 2.63% 3.09%
EPS 2 187.4 275.2 240.7 132.1 154.0 173.2
Free Cash Flow 1 -911.8 1,072 2,573 2,144 -48.75 -5,354
FCF margin -1.34% 1.29% 3.2% 3.35% -0.07% -7.55%
FCF Conversion (EBITDA) - 23.33% 62.51% 101.6% - -
FCF Conversion (Net income) - 33.99% 93.27% 141.5% - -
Dividend per Share 2 55.00 82.00 72.00 40.00 47.00 52.00
Announcement Date 6/26/18 6/25/19 6/24/20 6/24/21 6/24/22 6/27/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 37,028 29,092 31,879 15,785 13,658 30,541 17,253 15,768 33,969 18,406
EBITDA - - - - - - - - - -
EBIT 1 1,739 658 891 270 71 586 591 329 1,100 693
Operating Margin 4.7% 2.26% 2.79% 1.71% 0.52% 1.92% 3.43% 2.09% 3.24% 3.77%
Earnings before Tax (EBT) 1 1,630 777 1,149 457 207 817 621 516 1,364 718
Net income 1 1,070 529 851 330 144 574 441 364 964 518
Net margin 2.89% 1.82% 2.67% 2.09% 1.05% 1.88% 2.56% 2.31% 2.84% 2.81%
EPS 2 93.38 46.22 74.18 28.67 11.46 45.37 34.86 28.77 76.17 40.88
Dividend per Share 25.00 20.00 20.00 - - 20.00 - - 20.00 -
Announcement Date 10/30/19 10/30/20 10/29/21 1/31/22 7/29/22 10/31/22 1/31/23 7/31/23 10/31/23 1/31/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,934 2,498 4,740 6,459 7,524 2,379
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -912 1,072 2,573 2,144 -48.8 -5,354
ROE (net income / shareholders' equity) 11.8% 15.5% 12.5% 6.37% 6.93% 7.77%
ROA (Net income/ Total Assets) 4.91% 6.79% 5.59% 2.74% 2.91% 3.55%
Assets 1 43,685 46,430 49,394 55,316 61,250 61,762
Book Value Per Share 2 1,679 1,868 2,002 2,125 2,145 2,306
Cash Flow per Share 2 274.0 344.0 430.0 583.0 613.0 385.0
Capex 1 140 846 120 834 710 687
Capex / Sales 0.21% 1.02% 0.15% 1.3% 1.05% 0.97%
Announcement Date 6/26/18 6/25/19 6/24/20 6/24/21 6/24/22 6/27/23
1JPY in Million2JPY
Estimates
  1. Stock Market
  2. Equities
  3. 3388 Stock
  4. Financials Meiji Electric Industries Co.,Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW