Market Closed -
BOERSE MUENCHEN
15:43:47 2024-07-16 EDT
|
5-day change
|
1st Jan Change
|
66
EUR
|
-1.49%
|
|
+5.51%
|
+10.74%
|
Fiscal Period: November |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
22,491
|
24,918
|
22,956
|
22,825
|
17,390
|
19,685
|
-
|
-
|
Enterprise Value (EV)
1 |
26,660
|
29,399
|
27,887
|
27,641
|
21,635
|
23,736
|
23,522
|
23,325
|
P/E ratio
|
32.3
x
|
33.6
x
|
30.7
x
|
33.8
x
|
25.7
x
|
26
x
|
23.8
x
|
22
x
|
Yield
|
1.35%
|
1.33%
|
1.58%
|
1.74%
|
-
|
2.29%
|
2.45%
|
2.61%
|
Capitalization / Revenue
|
4.21
x
|
4.45
x
|
3.63
x
|
3.59
x
|
2.61
x
|
2.95
x
|
2.86
x
|
2.78
x
|
EV / Revenue
|
4.99
x
|
5.25
x
|
4.41
x
|
4.35
x
|
3.25
x
|
3.56
x
|
3.42
x
|
3.29
x
|
EV / EBITDA
|
23.4
x
|
24.8
x
|
21.7
x
|
24.7
x
|
17.7
x
|
18.7
x
|
17.4
x
|
16.4
x
|
EV / FCF
|
34.5
x
|
36
x
|
50.7
x
|
71
x
|
22.2
x
|
33.1
x
|
26.8
x
|
24.2
x
|
FCF Yield
|
2.9%
|
2.78%
|
1.97%
|
1.41%
|
4.5%
|
3.02%
|
3.73%
|
4.13%
|
Price to Book
|
6.52
x
|
6.36
x
|
5.2
x
|
4.88
x
|
3.44
x
|
3.58
x
|
3.38
x
|
3.19
x
|
Nbr of stocks (in thousands)
|
265,824
|
266,823
|
267,318
|
268,207
|
268,332
|
268,630
|
-
|
-
|
Reference price
2 |
84.62
|
93.49
|
85.82
|
85.18
|
64.83
|
73.32
|
73.32
|
73.32
|
Announcement Date
|
20-01-28
|
21-01-28
|
22-01-27
|
23-01-26
|
24-01-25
|
-
|
-
|
-
|
Fiscal Period: November |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
5,347
|
5,601
|
6,318
|
6,350
|
6,662
|
6,676
|
6,873
|
7,081
|
EBITDA
1 |
1,137
|
1,184
|
1,288
|
1,118
|
1,224
|
1,273
|
1,353
|
1,426
|
EBIT
1 |
978.5
|
1,019
|
1,102
|
917.4
|
1,024
|
1,071
|
1,140
|
1,213
|
Operating Margin
|
18.3%
|
18.19%
|
17.43%
|
14.45%
|
15.37%
|
16.05%
|
16.59%
|
17.14%
|
Earnings before Tax (EBT)
1 |
819.2
|
881.5
|
895.8
|
812.8
|
798.7
|
897.2
|
992.4
|
1,082
|
Net income
1 |
702.7
|
747.4
|
755.3
|
682
|
680.6
|
760.2
|
816.8
|
888.4
|
Net margin
|
13.14%
|
13.34%
|
11.95%
|
10.74%
|
10.22%
|
11.39%
|
11.88%
|
12.55%
|
EPS
2 |
2.620
|
2.780
|
2.800
|
2.520
|
2.520
|
2.819
|
3.079
|
3.334
|
Free Cash Flow
1 |
773.1
|
816
|
550
|
389.5
|
973.4
|
716.9
|
878
|
963.6
|
FCF margin
|
14.46%
|
14.57%
|
8.71%
|
6.13%
|
14.61%
|
10.74%
|
12.77%
|
13.61%
|
FCF Conversion (EBITDA)
|
67.98%
|
68.93%
|
42.71%
|
34.84%
|
79.56%
|
56.33%
|
64.88%
|
67.57%
|
FCF Conversion (Net income)
|
110.02%
|
109.18%
|
72.82%
|
57.11%
|
143.02%
|
94.3%
|
107.48%
|
108.47%
|
Dividend per Share
2 |
1.140
|
1.240
|
1.360
|
1.480
|
-
|
1.682
|
1.795
|
1.912
|
Announcement Date
|
20-01-28
|
21-01-28
|
22-01-27
|
23-01-26
|
24-01-25
|
-
|
-
|
-
|
Fiscal Period: November |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Net sales
1 |
1,522
|
1,537
|
1,596
|
1,696
|
1,566
|
1,659
|
1,685
|
1,753
|
1,603
|
1,643
|
1,665
|
1,766
|
1,633
|
1,690
|
1,710
|
EBITDA
1 |
276.1
|
223
|
288.6
|
330.3
|
274.6
|
283.8
|
304.9
|
360.2
|
283.5
|
293
|
316.5
|
381.6
|
305.2
|
308.2
|
333.1
|
EBIT
1 |
227.1
|
173.8
|
238.6
|
277.9
|
226.8
|
235
|
251.1
|
311.3
|
237.7
|
235.9
|
263.1
|
330.2
|
253.9
|
252.3
|
280.8
|
Operating Margin
|
14.92%
|
11.31%
|
14.95%
|
16.39%
|
14.49%
|
14.16%
|
14.9%
|
17.76%
|
14.83%
|
14.36%
|
15.8%
|
18.7%
|
15.55%
|
14.93%
|
16.42%
|
Earnings before Tax (EBT)
1 |
180
|
129.8
|
274.7
|
228.3
|
159.5
|
182.1
|
199.4
|
257.7
|
194.3
|
193.6
|
219.2
|
286.7
|
-
|
-
|
-
|
Net income
1 |
154.9
|
118.5
|
222.9
|
185.7
|
139.1
|
152.1
|
170.1
|
219.3
|
166
|
184.2
|
182.2
|
235.6
|
-
|
-
|
-
|
Net margin
|
10.17%
|
7.71%
|
13.97%
|
10.95%
|
8.89%
|
9.17%
|
10.1%
|
12.51%
|
10.36%
|
11.21%
|
10.95%
|
13.34%
|
-
|
-
|
-
|
EPS
2 |
0.5700
|
0.4400
|
0.8200
|
0.6900
|
0.5200
|
0.5600
|
0.6300
|
0.8100
|
0.6200
|
0.6800
|
0.6733
|
0.8667
|
0.6900
|
0.6700
|
0.7400
|
Dividend per Share
2 |
0.3700
|
0.3700
|
0.3700
|
0.3700
|
0.3900
|
0.3900
|
-
|
-
|
-
|
0.4200
|
0.4210
|
0.4210
|
0.4405
|
0.4405
|
0.4410
|
Announcement Date
|
22-03-29
|
22-06-29
|
22-10-06
|
23-01-26
|
23-03-28
|
23-06-29
|
23-10-03
|
24-01-25
|
24-03-26
|
24-06-27
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: November |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
4,169
|
4,481
|
4,931
|
4,816
|
4,245
|
4,051
|
3,837
|
3,640
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.666
x
|
3.785
x
|
3.829
x
|
4.307
x
|
3.469
x
|
3.183
x
|
2.835
x
|
2.552
x
|
Free Cash Flow
1 |
773
|
816
|
550
|
390
|
973
|
717
|
878
|
964
|
ROE (net income / shareholders' equity)
|
21.7%
|
20.3%
|
18.1%
|
15%
|
14.9%
|
14.5%
|
14.5%
|
14.9%
|
ROA (Net income/ Total Assets)
|
6.82%
|
6.66%
|
6.04%
|
5.24%
|
5.6%
|
5.88%
|
6.21%
|
6.57%
|
Assets
1 |
10,309
|
11,226
|
12,498
|
13,015
|
12,159
|
12,928
|
13,146
|
13,529
|
Book Value Per Share
2 |
13.00
|
14.70
|
16.50
|
17.50
|
18.90
|
20.50
|
21.70
|
23.00
|
Cash Flow per Share
2 |
3.530
|
3.870
|
3.070
|
2.410
|
4.590
|
3.570
|
3.750
|
4.110
|
Capex
1 |
174
|
225
|
278
|
262
|
264
|
265
|
254
|
260
|
Capex / Sales
|
3.25%
|
4.02%
|
4.4%
|
4.13%
|
3.96%
|
3.97%
|
3.7%
|
3.68%
|
Announcement Date
|
20-01-28
|
21-01-28
|
22-01-27
|
23-01-26
|
24-01-25
|
-
|
-
|
-
|
Last Close Price
73.32
USD Average target price
75.07
USD Spread / Average Target +2.39% Consensus |
1st Jan change
|
Capi.
|
---|
| -5.01% | 273B | | -9.11% | 86.32B | | -0.48% | 41B | | -11.20% | 39.21B | | +1.89% | 38.21B | | -3.44% | 35.09B | | -10.61% | 31.35B | | -1.97% | 30.03B | | +4.10% | 23.79B |
Other Food Processing
|