Non-Consolidated Financial Summary under Japanese GAAP For the Six Months Ended September 30, 2016

Filing Date: October 27, 2016

Company name (Securities code): Matsui Securities Co., Ltd. (8628) Stock exchange listing: Tokyo

URLhttp://www.matsui.co.jp/ir/en/index.html

Representative: Michio Matsui: President and Chief Executive Officer Quartely statement filing date (as planned): November 11, 2016 Dividend payable date (as planned): November 24, 2016

Note: All figures in the financial statements are rounded off to the nearest millionth.

1Non-Consolidated financial summary for the six months ended September 30, 2016

  1. Operating results

    Operating revenue

    Net operating revenue

    Operating income

    Ordinary income

    Six months ended September 30, 2016

    Six months ended September 30, 2015

    Millions Yr/Yr

    ( ) ( )

    of Yen % change

    13,747 (25.9)

    18,540 13.7

    Millions Yr/Yr

    ( ) ( )

    of Yen % change

    13,241 (25.4)

    17,747 13.5

    Millions Yr/Yr

    ( ) ( )

    of Yen % change

    7,320 (39.8)

    12,159 18.0

    Millions Yr/Yr

    ( ) ( )

    of Yen % change

    7,380 (39.5)

    12,208 17.7

    Profit

    Basic earnings per share

    Diluted earnings per share

    Six months ended September 30, 2016

    Six months ended September 30, 2015

    Millions Yr/Yr

    ( ) ( )

    of Yen % change

    5,105 (40.8)

    8,625 33.3

    (Yen)

    19.89

    33.59

    (Yen)

    19.88

    33.59

    Total assets

    Net assets

    Capital adequacy ratio

    Net assets per share

    As of September 30, 2016

    (Millions of Yen)

    (Millions of Yen)

    (%)

    (Yen)

    632,966

    92,516

    14.6

    360.14

    As of March 31, 2016

    663,425

    92,718

    14.0

    361.01

  2. Financial position

Owner's equity: As of September 30, 2016 92,460 million yen As of March 31, 2016 92,681million yen

2Dividends

Dividend per share

First quarter

Second quarter

Third quarter

Year end

Annual

Year ended March 31, 2016

(Yen)

(Yen)

25.00

(Yen)

(Yen)

20.00

(Yen)

45.00

Year ends March 31, 2017

13.00

Year ends March 31, 2017 (estimation)

3Forecasts

The business results of securities brokerage companies depend on the market situation considerably, which makes it difficult to forecast the future business results. Accordingly, the Company does not issue such forecast while it discloses its monthly business information instead of such forecasts.

4Notes

  1. Applying of specific accounting of the non-consolidated quarterly financial statements: None

  2. Changes in accounting policies and accounting estimates retrospective restatement

  3. Changes in accounting policies based on revisions of accounting standard: None

  4. Changes in accounting policies other than ones based on revisions of accounting standard: None

  5. Changes in accounting estimates: None

  6. Retrospective restatement: None

  7. Number of issued and outstanding shares (common stock)

  8. Number of issued and outstanding shares (including treasury stock) As of September 30, 2016 259,264,702 shares

    As of March 31, 2016 259,264,702 shares

  9. Number of treasury stock

    As of September 30, 2016 2,533,314 shares

    As of March 31, 2016 2,533,314 shares

  10. Average number of shares

  11. For the Six months ended September 30, 2016 256,731,388 shares For the Six months ended September 30, 2015 256,731,457 shares

    Note: Review on the quarterly financial results by the Independent Auditor has not been completed. Notice to readers:

    The accompanying quarterly financial statements of the Company are prepared on the basis of accounting principles generally accepted in Japan, which are different in certain respects as to application and disclosure requirements of International Financial Reporting Standards.

    1. Quarterly financial statements

    2. Quarterly balance sheet

      (Millions of Yen)

      March 31, 2016 September 30, 2016

      Assets

      Current Assets

      Cash and deposits 26,569 18,906

      Cash segregated as deposits 375,812 384,612

      Money held in trust 4,596 5,150

      Trading products: 1,817 1,929

      Trading securities and other 0 0

      Derivatives 1,817 1,929

      Trade date accrual 17 73

      Margin transaction assets: 232,043 202,404

      Loans on margin transactions 228,152 197,097 Cash collateral pledged for

      securities borrowing on margin

      transactions

      3,890 5,307

      Loans secured by securities: 7,869 4,661 Cash collateral pledged for

      securities borrowed 7,8694,661

      Advances paid

      23

      15

      Short-term guarantee deposits

      2,166

      2,423

      Other

      4,312

      4,624

      Allowance for doubtful accounts

      (7)

      (99)

      Total current assets

      655,217

      624,700

      Non-current assets

      Property, plant and equipment

      953

      918

      Intangible assets:

      2,999

      3,146

      Software

      2,999

      3,146

      Other

      0

      0

      Investments and other assets:

      4,256

      4,202

      Investment securities

      3,119

      2,840

      Other

      2,486

      3,129

      Allowance for doubtful accounts

      (1,348)

      (1,767)

      Total non-current assets

      8,208

      8,266

      Total assets

      663,425

      632,966

      Liabilities

      Current liabilities

      (Millions of Yen)

      March 31, 2016 September 30, 2016

      Trading products:

      458

      229

      Derivatives

      458

      229

      Margin transaction liabilities:

      35,793

      39,292

      Borrowings on margin

      transactions

      5,452

      5,715

      Cash received for securities lending on margin transactions

      30,341

      33,577

      Loans payable secured by securities:

      14,838

      9,288

      Cash received on debt credit transaction of securities

      14,838

      9,288

      Deposits received

      200,271

      219,305

      Guarantee deposits received

      182,641

      183,898

      Accounts for non-received securities and others

      44

      Short-term loans payable

      128,050

      81,100

      Income taxes payable

      3,551

      2,455

      Provision for bonuses

      248

      83

      Other

      1,258

      1,042

      Total current liabilities

      567,151

      536,693

      Non-current liabilities

      Long-term loans payable ― 200

      Reserve for retirement bonuses for

      directors and auditors

      Other

      3

      3

      Total non-current liabilities

      208

      408

      204 204

      Reserves under special laws Reserve for financial products

      Total reserves under special laws

      3,349

      3,349

      Total liabilities

      570,707

      540,449

      transaction liabilities 3,349 3,349

      Net assets

      Shareholders' equity Capital stock

      11,945

      11,945

      Capital surplus

      9,793

      9,793

      Retained earnings

      70,793

      70,764

      Treasury shares

      (1,915)

      (1,915)

      Total shareholders' equity

      90,616

      90,586

      Valuation and translation adjustments Valuation difference on

      available-for-sale securities 2,066 1,874

      Total valuation and translation

      adjustments 2,066 1,874

      Subscription rights to shares

      37

      56

      Total net assets

      92,718

      92,516

      Total liabilities and net assets

      663,425

      632,966

    3. Quarterly statement of income

      (Millions of Yen)

      Operating revenue

      Six months ended September 30, 2015

      Six months ended September 30, 2016

      Commission received 11,798 8,435

      Commission to consignees 11,112 7,912 Commission for underwriting, secondary

      distribution and solicitation for selling and 0 ―

      others for professional investors

      Fee for offering, secondary distribution and

      solicitation for selling and others for 0 0

      professional investors

      Other fees received 686 523

      Net trading income 4 1

      Financial revenue 6,735 5,309

      Other operating revenue 3 3

      Total operating revenue 18,540 13,747

      Financial expenses 793 506

      Net operating revenue 17,747 13,241 Selling, general and administrative expenses

      Trading related expenses 2,396 2,093

      Personnel expenses 1,101 1,116

      Real estate expenses 446 447

      Office cost 860 874

      Depreciation 568 634

      Taxes and dues 160 189

      Provision of allowance for doubtful accounts (11) 511

      Other 67 56

      expenses Operating income

      5,588

      12,159

      5,921

      7,320

      Non-operating income

      Dividend income

      40

      55

      Other

      9

      8

      Total non-operating income

      48

      62

      Non-operating expenses Other

      0

      3

      Total non-operating expenses

      0

      3

      Ordinary income

      12,208

      7,380

      Extraordinary income

      Gain on sales of investment securities

      1,012

      Total extraordinary income

      1,012

      Total selling, general and administrative

      Extraordinary losses

      Provision of reserve for financial products

      transaction liabilities 347

      Loss on sales and retirement of non-current

      assets 1 4

      Total extraordinary losses

      348

      4

      Profit before income taxes

      12,872

      7,376

      Income taxes - current

      4,227

      2,306

      Income taxes - deferred

      19

      (36)

      Income taxes

      4,247

      2,271

      Profit

      8,625

      5,105

    4. Notes on quarterly financial statements

    5. (Notes - Uncertainties of entity's ability to continue as going concern) No relevant items.

      (Notes when there is significant changes in amounts of equity) No relevant items.

    Matsui Securities Co. Ltd. published this content on 27 October 2016 and is solely responsible for the information contained herein.
    Distributed by Public, unedited and unaltered, on 27 October 2016 08:11:01 UTC.

    Original documenthttp://www.matsui.co.jp/ir/pdf/financialresults_2q_fy2016.pdf

    Public permalinkhttp://www.publicnow.com/view/3F9DA73080E7A33A9A83DD03FCAA7BEAF6BDD4B5