Quarterly statement 1/2024
WORLD MARKET LEADER 2024 / TOP INNOVATOR 2024
2 | Quarterly statement 1/2024 | Overview | Report | Financial Position | P&L | Compr. Income | Cash Flow | Equity |
Masterflex at a glance
in EUR thousand | 31.03.24 | 31.03.23 | Change |
Consolidated Revenue | 26,207 | 27,633 | -5.2% |
EBITDA | 5,514 | 5,419 | 1.8% |
EBIT (operating) | 4,263 | 4,134 | 3.1% |
EBIT | 4,238 | 4,134 | 2.5% |
EBT | 3,917 | 3,878 | 1.0% |
Financial result | -321 | -256 | 25.4% |
Consolidated result | 2,839 | 3,423 | -17.1% |
Consolidated earnings per share (EUR) | 0.30 | 0.36 | -16.7% |
EBIT margin (operating) | 16.3% | 15.0% | |
Net return on revenue | 10.8% | 12.4% | |
Employees (number) | 604 | 619 | -2.4% |
in EUR thousand | 31.03.23 | 31.12.23 | Change |
Consolidated equity | 60,587 | 57,602 | 5.2% |
Consolidated total assets | 95,565 | 93,691 | 2.0% |
Group equity ratio | 63.4% | 61.5% |
3 | Quarterly statement 1/2024 | Overview | Report | Financial Position | P&L | Compr. Income | Cash Flow | Equity |
Masterflex increases profitability in the first quarter of 2024 - Operating EBIT margin rises to 16.3%
- Consolidated revenue of EUR 26.2 million (3M/2023: EUR 27.6 million)
- Consolidated operating EBIT grows to EUR 4.3 million (3M/2023: EUR 4.1 million)
- Operating EBIT margin rises to 16.3% (3M/2023: 15.0%)
- Solid order backlog of EUR 20.8 million as of March 31, 2024 reflects stable order intake
- Outlook for the 2024 financial year confirmed
Report by the Management Board
Gelsenkirchen, 08 May 2024 - The Masterflex Group has made a good start to the 2024 financial year with a further increase in profitability in the first quarter. Overall, the trend from the previous year continued. The economic environment remains challenging, which is reflected in the revenue development. Nevertheless, despite a moderate decline in revenue to EUR 26.2 million in the period from January to March 2024 (3M/2023: EUR 27.6 million), the Masterflex Group succeeded in increasing the operating earnings before interest and taxes (EBIT) to EUR 4.3 million compared to the strong prior-year figure of EUR 4.1 million and thus noticeably improving the operating EBIT margin as the key performance indicator to 16.3% (3M/2023: 15.0%).
Concerning the decline in revenue, in particular the European industrial hose companies are affected by the economic headwind due to their focus on cyclical sectors such as machinery and plant engineering. Activities in Asia are also slightly down compared to the previous year following the economic and uncertain geopolitical situation. The medical technology activities remain at a high level with a 17% share of revenue, although it stagnated in the first quarter. This is partly due to cut-off date effects caused by the Easter holidays and somewhat due to inventory corrections on the customer side. In contrast, as in previous quarters, the aviation, food and semiconductor sectors are showing growth. At the regional level, the robust US economy is reflected by growth in our activities in the USA.
It is important to emphasize that the Masterflex Group is coping well with the current challenging economic situation. On the revenue side, this is being achieved through a high level of industry expertise and broad diversification across various user industries and countries, while on the earnings side, the focus on profitability at all levels through the consistent exploitation of optimization potential is reflected in a higher EBIT margin. At the same time, the Masterflex Group drives the margin-enhancing expansion of value creation in its subsidiaries by further developing hose and connection solutions into complete system components and complete end products.
The leading market position and resilience of the Masterflex Group is reflected in a stable order situation with an order backlog of EUR 20.8 million as of March 31, 2024, compared to EUR 20.5 million at the end of 2023. In combination with catch-up effects from postponed order volumes in the past, this indicates a continuation of the positive business development.
Dr Andreas Bastin, CEO of the Masterflex Group: "Considering the economic headwind, which is slowing down business especially in our European home market, we are satisfied with the first quarter of 2024. Above all, the increase in our operating EBIT margin to 16.3% emphasizes our goal of further expanding profitability and earnings in 2024. Given the economic conditions, the
4 | Quarterly statement 1/2024 | Overview | Report | Financial Position | P&L | Compr. Income | Cash Flow | Equity |
revenue goal for the 2024 financial year will by no means be automatic. However, thanks to our leading position, particularly in terms of innovative strength, industry coverage, global presence in the market for connection and hose solutions, and the stable order situation, we are looking into the future with confidence. We, the Masterflex Group, are on track regarding our annual targets and therefore confirm the forecast for the 2024 financial year."
Earnings Position
Rising costs offset by revenue growth
The Masterflex Group generated revenues | of EUR 26.2 | million in the first quarter of 2024, | which |
is 5.2% below the previous year's figure of | EUR 27.6 | million. In addition to fewer invoicing | days |
compared to the same period of the prior year, the decline in revenue in the first quarter of 2024 was primarily due to the European industrial hose companies (Masterflex SE, Novoplast and the subsidiaries in France and the UK), which tend to serve cyclical markets such as mechanical and plant engineering. Furthermore, Asia was below the prior year's level from a regional perspective. The medical technology sector stagnated at a high level due to customers reducing their inventories as well as cut-off date effects and accounted for 17% of total revenues in the first quarter (3M/2023: 19%). In contrast, revenues in the aviation business at Matzen & Timm, in the USA and at APT Advanced Polymer Tubing in the life science (particularly food), semiconductors etc. sectors increased in the reporting period compared to the last year.
The order backlog amounted to about EUR 20.8 million as of March 31, 2024, and remained stable compared to the year-end figure of EUR 20.5 million as of December 31, 2023. In comparison to the prior year (3M/2023: EUR 24.2 million), the high order backlog due to effects of the supply chain crisis must be taken into account.
The operating EBIT increased by 3.1% to EUR 4.3 million compared to the previous year (3M/2023: EUR 4.1 million). Given the decline in revenue, this result is very pleasing and is mainly due to a strong increase in earnings in the aviation business at Matzen & Timm, which was achieved through volume effects and improved efficiency. The positive development of the US business and the continued high earnings level of other subsidiaries also made a significant contribution to the strong EBIT.
The increase in earnings was achieved through various measures, including efficiency increases in production and optimizations in purchasing, which were reflected by an improved material usage ratio. Despite a higher wage and salary level caused by inflation, personnel costs were successfully controlled through capacity optimization. The personnel input ratio (personnel costs in relation to total operating performance) was 33.9% in the reporting period compared to 32.9% in the previous year. Moreover, other operating expenses were reduced by around EUR 0.4 million to EUR 4.1 million (3M/2023: EUR 4.5 million) following effective cost management.
At EUR 2.8 million, consolidated net income is significantly below the previous year's figure of EUR 3.4 million, which is attributable to higher financing costs because of the rise in interest rates as well as a positive tax effect in the same period of the last year.
5 | Quarterly statement 1/2024 | Overview | Report | Financial Position | P&L | Compr. Income | Cash Flow | Equity |
Net assets and financial position
Equity ratio continues to rise
The increase in total assets by EUR 1.9 million to EUR 95.6 million as of March 31, 2024 (Decem- ber 31, 2023: EUR 93.7 million) was mainly caused by the assets side due to the volume-related and cut-offdate-related increase in trade receivables by EUR 2.6 million to EUR 12.5 million (De- cember 31, 2023: EUR 9.9 million), while cash and bank balances decreased by EUR 0.6 million to EUR 10.4 million as of March 31, 2024 (December 31, 2023: EUR 11.0 million). Cash and cash equivalents decreased in the three-month-period due to the build-up of working capital and payments of royalties, bonuses, and insurance premiums.
Consolidated equity amounted to EUR 60.6 million as of March 31, 2024, after EUR 57.6 million as of December 31, 2023. Despite a simultaneous expansion of total assets, the Group's equity ratio increased from 61.5% as of December 31, 2023, to 63.4% as of March 31, 2024.
Net debt increased slightly by EUR 0.5 million compared to December 31, 2023, to EUR 13.6 million (December 31, 2023: EUR 13.1 million), primarily ascribable to the decrease in cash and cash equivalents.
Cash flow from operating activities was positive in the first quarter of 2024 at EUR 0.2 million (3M/2023: EUR 0.4 million) and was especially characterized by the increase in trade receivables. At EUR 0.5 million, the investment volume was below the previous year's level of EUR 1.5 million.
Outlook
Outlook 2024 confirmed
Due to the extensive area of application of Masterflex hose solutions, both in terms of the broadly diversified customer industries and the regional coverage, the Masterflex Group generally sees good growth opportunities. On the revenue side, Masterflex faces challenges given the difficult economic environment in some regions in combination with the continuing geopolitical uncertainties in the typical cyclical industries. However, the Management expects an upturn in the medical technology sector and a continuing positive development in the aviation industry. Masterflex also remains cautiously optimistic regarding its US activities. In the industrial hose business, the Management anticipates catch-up effects from postponed projects in the second quarter. Against this backdrop, the Management expects to be above last year's result in 2024. At EBIT level, measures to increase profitability will continue to be consistently implemented.
Based on the assumption that there will be no substantial decline in either the economic situation or geopolitical uncertainties, the Management of the Masterflex Group continues to expect revenues in the range of EUR 100 million to EUR 107 million and EBIT in the range of EUR 12 million to EUR 15 million for 2024, thus confirming the full-year forecast.
6 | Quarterly statement 1/2024 | Overview | Report | Financial Position | P&L | Compr. Income | Cash Flow | Equity |
Consolidated Statement of Financial Position
Assets in EUR thousand | 31.03.2024* | 31.12.2023 |
Non-current assets | ||
Intangible assets | 13,338 | 13,353 |
Licenses, industrial property rights | 1,236 | 1,306 |
Development costs | 2,348 | 2,269 |
Goodwill | 9,187 | 9,187 |
Advance payments | 567 | 591 |
Property, plant and equipment | 35,087 | 35,753 |
Land and buildings | 18,658 | 19,099 |
Technical equipment and machinery | 12,500 | 12,491 |
Other equipment, operating and office equipment | 3,308 | 3,213 |
Advance payments and assets under construction | 621 | 950 |
Financial assets | 66 | 62 |
Investment securities | 66 | 62 |
Other assets | 160 | 120 |
Deferred taxes | 102 | 100 |
48,753 | 49,388 | |
Current assets | ||
Inventories | 22,278 | 22,245 |
Raw materials consumables and supplies | 13,080 | 13,160 |
Unfinished goods and services | 550 | 379 |
Finished products and goods | 8,637 | 8,706 |
Advance payments | 11 | 0 |
Receivables and other assets | 13,830 | 10,686 |
Trade receivables | 12,465 | 9,886 |
Other assets | 1,365 | 800 |
Income tax assets | 325 | 346 |
Cash and cash equivalents | 10,379 | 11,026 |
46,812 | 44,303 | |
Total assets | 95,565 | 93,691 |
* unaudited |
7 | Quarterly statement 1/2024 | Overview | Report | Financial Position | P&L | Compr. Income | Cash Flow | Equity |
Consolidated Statement on Financial Position
Liabilities in EUR thousand | 31.03.2024* | 31.12.2023 |
Equity | ||
Consolidated equity | 60,216 | 57,236 |
Issued capital | 9,618 | 9,618 |
Capital reserve | 31,306 | 31,306 |
Retained earnings | 20,163 | 17,374 |
Reserve for the market valuation of financial instruments | -641 | -646 |
Reserve for the market valuation of hedging instruments | 110 | 71 |
Reserve for currency differences | -340 | -487 |
Non-controlling interests | 371 | 366 |
Total equity | 60,587 | 57,602 |
Non-current liabilities | ||
Provisions | 320 | 321 |
Financial liabilities | 3,219 | 3,283 |
Other liabilities | 625 | 625 |
Deferred taxes | 1,401 | 1,024 |
5,565 | 5,253 | |
Current liabilities | ||
Provisions | 152 | 154 |
Financial liabilities | 20,768 | 20,862 |
Income tax liabilities | 1,501 | 3,237 |
Other liabilities | 6,992 | 6,583 |
Trade payables | 3,086 | 2,023 |
Other liabilities | 3,906 | 4,560 |
29,413 | 30,836 | |
Total liabilities and shareholders' equity | 95,565 | 93,691 |
* unaudited |
8 | Quarterly statement 1/2024 | Overview | Report | Financial Position | P&L | Compr. Income | Cash Flow | Equity |
Consolidated Statement of Income
01.01.-31.03.24* | 01.01.-31.03.23* | ||
EUR thousand | EUR thousand | ||
1. | Revenue | 26,207 | 27,633 |
2. | Increase in inventories of finished goods and unfinished goods | 245 | 158 |
3. | Other own work capitalized | 12 | 0 |
4. | Other income | 137 | 248 |
Operating performance | 26,601 | 28,039 | |
5. | Cost of materials | -8,053 | -8,941 |
6. | Personnel expenses | -8,964 | -9,156 |
7. | Depreciation and amortization | -1,276 | -1,285 |
8. | Other expenses | -4,070 | -4,523 |
9. Financial result
Finance expenses | -322 | -257 | |
Other financial result | 1 | 1 | |
10. | Earnings before income taxes | 3,917 | 3,878 |
11. | Income taxes | -1,073 | -441 |
12. | Consolidated result | 2,844 | 3,437 |
thereof: non-controlling interests | 5 | 14 | |
thereof: share of shareholders of Masterflex SE | 2,839 | 3,423 | |
Earnings per share (undiluted and diluted) | 0.30 | 0.36 |
* unaudited
9 | Quarterly statement 1/2024 | Overview | Report | Financial Position | P&L | Compr. Income | Cash Flow | Equity |
Consolidated Statement of Comprehensive Income
01.01.-31.03.24* | 01.01.-31.03.23* | ||
EUR thousand | EUR thousand | ||
Consolidated result | 2,844 | 3,437 | |
Other income | |||
Items that are subsequently reclassified to profit | |||
or loss if certain conditions are met | |||
Currency gains/losses from the translation | |||
1. | of foreign financial statements | 97 | -120 |
2. | Changes in the fair value of financial instruments | 5 | 3 |
3. | Changes in the fair value of hedging instruments | 56 | -49 |
4. | Income taxes | -17 | 14 |
5. | Other income after taxes | 141 | -152 |
6. | Comprehensive income | 2,985 | 3,285 |
Comprehensive income: | 2,985 | 3,285 | |
thereof: non-controlling interests | 5 | 14 | |
thereof: share of shareholders of Masterflex SE | 2,980 | 3,271 |
* unaudited
10 | Quarterly statement 1/2024 | Overview | Report | Financial Position | P&L | Compr. Income | Cash Flow | Equity |
Consolidated Cash Flow Statement
in EUR thousand | 31.03.2024* | 31.03.2023* |
Result for the period before taxes, interest expense and financial income | 4,238 | 4,120 |
Income tax expenses | -2,715 | -639 |
Depreciation and amortization of property, plant and equipment and intangible assets | 1,276 | 1,285 |
Increase/Decrease in provisions | -3 | 12 |
Other non-cash expenses and gain on disposal of non-current assets | -7 | 14 |
Increase/decrease in inventories | -33 | -1,699 |
Increase in trade receivables and other assets | ||
not attributable to investing or financing activities | -3,165 | -3,726 |
Increase in trade accounts payable and other liabilities | ||
not attributable to investing or financing activities | 604 | 989 |
Cash flow from operating activities | 195 | 356 |
Payments for investments in non-current assets | -526 | -1,502 |
Cash flow from investing activities | -526 | -1,502 |
Interest payments | -288 | -218 |
Payments for lease liabilities | -175 | -333 |
Cash flow from financing activities | -463 | -551 |
Cash-effective changes in cash and cash equivalents | -794 | -1,697 |
Changes in cash and cash equivalents due to exchange rates and other changes in value | 147 | 174 |
Cash and cash equivalents at the beginning of the period | 11,026 | 9,746 |
Cash and cash equivalents at the end of the period | 10,379 | 8,223 |
* unaudited |
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Masterflex SE published this content on 08 May 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 08 May 2024 05:38:22 UTC.