Stock 7537 MARUBUN CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Marubun Corporation

Equities

7537

JP3877500003

Semiconductors

Delayed Japan Exchange
Other stock markets
 00:44:51 2024-06-26 EDT 		5-day change 1st Jan Change
1,264 JPY +0.08% Intraday chart for Marubun Corporation -3.95% -21.78%
2023 Marubun Corporation Provides Dividend Guidance for the Year Ending March 31, 2024 CI
2023 Marubun Corporation Provides Consolidated Earnings Guidance for the Six Months Ending September 30, 2023 and Fiscal Year Ending March 31, 2024 CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 16,648 12,440 13,852 18,660 35,700 40,467 33,038 -
Enterprise Value (EV) 1 48,025 45,341 34,451 47,341 89,089 40,467 33,038 33,038
P/E ratio 10.2 x -165 x -6.49 x 7.66 x 6.86 x 11.9 x 6.74 x 5.16 x
Yield 4.71% 6.3% 3.02% 4.2% 5.86% 3.36% 4.12% 4.12%
Capitalization / Revenue 0.05 x 0.04 x 0.05 x 0.11 x 0.16 x 0.17 x 0.16 x 0.14 x
EV / Revenue 0.05 x 0.04 x 0.05 x 0.11 x 0.16 x 0.17 x 0.16 x 0.14 x
EV / EBITDA - - - - - - - -
EV / FCF 13,646,028 x -8,687,389 x 965,605 x - -1,822,366 x 1,867,321 x - -
FCF Yield 0% -0% 0% - -0% 0% - -
Price to Book 0.38 x 0.29 x 0.35 x 0.44 x 0.75 x 0.8 x - -
Nbr of stocks (in thousands) 26,135 26,135 26,135 26,135 26,135 26,158 26,158 -
Reference price 2 637.0 476.0 530.0 714.0 1,366 1,547 1,263 1,263
Announcement Date 19-05-10 20-05-15 21-05-14 22-05-13 23-05-12 24-05-10 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 326,694 287,550 289,283 167,794 226,171 236,490 210,000 229,000
EBITDA - - - - - - - -
EBIT 1 5,048 2,369 1,023 5,994 10,997 12,984 10,400 12,600
Operating Margin 1.55% 0.82% 0.35% 3.57% 4.86% 5.49% 4.95% 5.5%
Earnings before Tax (EBT) 1 2,981 786 -2,537 3,848 7,884 5,622 6,900 9,100
Net income 1 1,636 -75 -2,133 2,437 5,201 3,401 4,900 6,400
Net margin 0.5% -0.03% -0.74% 1.45% 2.3% 1.44% 2.33% 2.79%
EPS 2 62.61 -2.890 -81.64 93.26 199.0 130.1 187.3 244.7
Free Cash Flow 1,220 -1,432 14,345 - -19,590 21,671 - -
FCF margin 0.37% -0.5% 4.96% - -8.66% 9.16% - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) 74.57% - - - - 637.19% - -
Dividend per Share 2 30.00 30.00 16.00 30.00 80.00 52.00 52.00 52.00
Announcement Date 19-05-10 20-05-15 21-05-14 22-05-13 23-05-12 24-05-10 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3 2025 Q1 2025 Q2 2025 S1 2025 Q3 2025 Q4 2025 S2
Net sales 1 138,703 137,268 80,574 40,299 46,156 101,022 62,214 60,414 123,729 55,785 44,250 50,350 94,600 51,698 63,702 115,400
EBITDA - - - - - - - - - - - - - - - -
EBIT 1 -71 -579 2,575 1,433 2,024 5,267 3,444 3,131 7,342 2,845 1,600 2,450 4,050 2,450 3,900 6,350
Operating Margin -0.05% -0.42% 3.2% 3.56% 4.39% 5.21% 5.54% 5.18% 5.93% 5.1% 3.62% 4.87% 4.28% 4.74% 6.12% 5.5%
Earnings before Tax (EBT) 1 90 -98 2,121 937 -251 1,134 5,239 -97 2,079 3,142 800 1,500 2,300 1,600 3,000 4,600
Net income 1 -110 -64 1,256 470 -350 469 3,492 -330 1,137 2,168 450 850 1,300 1,200 2,400 3,600
Net margin -0.08% -0.05% 1.56% 1.17% -0.76% 0.46% 5.61% -0.55% 0.92% 3.89% 1.02% 1.69% 1.37% 2.32% 3.77% 3.12%
EPS -4.230 -2.480 48.06 18.02 -13.42 17.97 133.6 -12.65 43.51 82.91 - - - - - -
Dividend per Share 10.00 8.000 10.00 - - 20.00 - - 25.00 - - - - - - -
Announcement Date 19-10-31 20-10-30 21-10-29 22-01-31 22-07-29 22-10-31 23-01-31 23-07-31 23-10-31 24-01-31 - - - - - -
1JPY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 31,377 32,901 20,599 28,681 53,389 - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1,220 -1,432 14,345 - -19,590 21,671 - -
ROE (net income / shareholders' equity) 3.8% -0.2% -5.2% 5.9% 11.5% 6.9% - -
ROA (Net income/ Total Assets) 2.29% 1.55% 0.03% 2.98% 4.88% 3.21% - -
Assets 1 71,496 -4,853 -8,351,605 81,664 106,590 105,807 - -
Book Value Per Share 1,665 1,618 1,531 1,634 1,827 1,938 - -
Cash Flow per Share 83.50 23.50 -52.50 120.0 226.0 149.0 - -
Capex 1 772 1,123 860 643 609 1,023 600 600
Capex / Sales 0.24% 0.39% 0.3% 0.38% 0.27% 0.43% 0.29% 0.26%
Announcement Date 19-05-10 20-05-15 21-05-14 22-05-13 23-05-12 24-05-10 - -
1JPY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Semiconductor Wholesale

1st Jan change Capi.
MARUBUN CORPORATION Stock Marubun Corporation
-21.78% 207M
WT MICROELECTRONICS CO., LTD. Stock WT Microelectronics Co., Ltd.
+8.44% 4.18B
MACNICA HOLDINGS, INC. Stock Macnica Holdings, Inc.
-9.57% 2.52B
SUPREME ELECTRONICS CO., LTD. Stock Supreme Electronics Co., Ltd.
+36.03% 1.38B
RYOYO RYOSAN HOLDINGS, INC. Stock Ryoyo Ryosan Holdings, Inc.
0.00% 1.12B
WAH LEE INDUSTRIAL CORPORATION Stock Wah Lee Industrial Corporation
+34.38% 1.02B
CHANG WAH ELECTROMATERIALS INC. Stock Chang Wah Electromaterials Inc.
+34.10% 962M
TOKYO ELECTRON DEVICE LIMITED Stock Tokyo Electron Device Limited
-14.07% 809M
WUHAN P&S INFORMATION TECHNOLOGY CO., LTD. Stock Wuhan P&S Information Technology Co., Ltd.
-22.69% 712M
HAKUTO CO., LTD. Stock Hakuto Co., Ltd.
-5.71% 598M
Semiconductor Wholesale
  1. Stock Market
  2. Equities
  3. 7537 Stock
  4. Financials Marubun Corporation