Stock NHM MARCHEX, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Marchex, Inc. Deutsche Boerse AG

Equities

NHM

US56624R1086

Advertising & Marketing

Market Closed - Deutsche Boerse AG
Other stock markets
 09:29:01 2024-06-28 EDT 		5-day change 1st Jan Change
1.41 EUR +2.92% Intraday chart for Marchex, Inc. +1.44% +11.90%
05-23 Marchex Enters Deal With International Automotive Brand for Conversation Intelligence Platform MT
05-23 Marchex, Inc. Signs Major International Luxury Automotive Brand to Ai-Powered Conversation Intelligence Platform CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 159.9 75.84 100.5 66.31 57.75 66.32 -
Enterprise Value (EV) 1 159.9 75.84 100.5 66.31 57.75 66.32 66.32
P/E ratio -42 x -2.36 x -24.8 x -8.42 x -5.91 x -13.4 x -17.1 x
Yield - - - - - - -
Capitalization / Revenue 1.51 x 1.48 x 1.88 x 1.27 x 1.16 x 1.35 x 1.28 x
EV / Revenue 1.51 x 1.48 x 1.88 x 1.27 x 1.16 x 1.35 x 1.28 x
EV / EBITDA 36.7 x -5.05 x -29.1 x -47.2 x -17.2 x -125 x 66.3 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - - - - - - -
Nbr of stocks (in thousands) 42,303 38,692 40,510 41,441 42,462 43,064 -
Reference price 2 3.780 1.960 2.480 1.600 1.360 1.540 1.540
Announcement Date 2/12/20 3/2/21 3/2/22 2/28/23 3/14/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 106.1 51.22 53.48 52.17 49.91 49.01 51.8
EBITDA 1 4.353 -15.01 -3.456 -1.405 -3.366 -0.529 1
EBIT 1 -6.515 -44.06 -11.8 -8.149 -9.643 -4.889 -4.3
Operating Margin -6.14% -86.02% -22.06% -15.62% -19.32% -9.98% -8.3%
Earnings before Tax (EBT) 1 -5.763 -43.94 -4.158 -8.061 -9.816 -5 -4.2
Net income 1 -4.042 -38.45 -4.39 -8.245 -9.91 -5.058 -4.5
Net margin -3.81% -75.06% -8.21% -15.8% -19.86% -10.32% -8.69%
EPS 2 -0.0900 -0.8300 -0.1000 -0.1900 -0.2300 -0.1150 -0.0900
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 2/12/20 3/2/21 3/2/22 2/28/23 3/14/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 12.79 13.17 13.51 13.2 12.29 12.22 12.52 12.78 12.4 11.57 12.14 12.69 12.6
EBITDA 1 0.06 0.151 0.167 0.01 -1.734 -2.801 -1.046 0.37 0.112 -0.406 -0.282 -0.0495 0.2055
EBIT 1 -1.788 -1.531 -1.497 -1.599 -3.522 -4.503 -2.699 -1.32 -1.12 -1.313 -1.418 -1.185 -0.98
Operating Margin -13.98% -11.62% -11.08% -12.12% -28.65% -36.86% -21.55% -10.33% -9.04% -11.35% -11.68% -9.34% -7.78%
Earnings before Tax (EBT) 1 -1.788 -1.552 -1.48 -1.562 -3.467 -4.446 -2.73 -1.538 -1.101 -1.391 -1.2 -1.2 -1.2
Net income 1 -2.035 -1.582 -1.531 -1.558 -3.574 -4.476 -2.744 -1.547 -1.143 -1.45 -1.418 -1.235 -0.98
Net margin -15.91% -12.01% -11.33% -11.81% -29.08% -36.64% -21.91% -12.11% -9.22% -12.53% -11.68% -9.73% -7.78%
EPS 2 -0.0400 -0.0400 -0.0300 -0.0400 -0.0800 -0.1100 -0.0600 -0.0400 -0.0200 -0.0300 -0.0350 -0.0300 -0.0250
Dividend per Share - - - - - - - - - - - - -
Announcement Date 3/2/22 5/12/22 8/9/22 11/3/22 2/28/23 5/4/23 8/3/23 11/8/23 3/14/24 5/7/24 - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - - - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 2/12/20 3/2/21 3/2/22 2/28/23 3/14/24 - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Marchex, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
1.54 USD
Average target price
3.25 USD
Spread / Average Target
+111.04%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Advertising & Marketing

1st Jan change Capi.
PUBLICIS GROUPE S.A. Stock Publicis Groupe S.A.
+18.31% 26.64B
OMNICOM GROUP., INC. Stock Omnicom Group., Inc.
+3.69% 17.57B
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD. Stock Focus Media Information Technology Co., Ltd.
-4.11% 12.04B
THE INTERPUBLIC GROUP OF COMPANIES, INC. Stock The Interpublic Group of Companies, Inc.
-10.88% 10.98B
WPP PLC Stock WPP plc
-3.80% 9.82B
JCDECAUX SE Stock JCDECAUX SE
+0.93% 4.19B
AUTOHOME INC. Stock Autohome Inc.
-2.17% 3.32B
CYBERAGENT, INC. Stock CyberAgent, Inc.
+13.83% 3.17B
PEOPLE.CN CO., LTD Stock People.cn CO., LTD
-28.56% 3.04B
Other Advertising & Marketing
  1. Stock Market
  2. Equities
  3. MCHX Stock
  4. NHM Stock
  5. Financials Marchex, Inc.