Financials Marítima de Inversiones S.A.

Equities

MARINSA

CLP6444R1042

Marine Freight & Logistics

End-of-day quote Santiago S.E. 18:00:00 2024-04-25 EDT 5-day change 1st Jan Change
67.03 CLP 0.00% Intraday chart for Marítima de Inversiones S.A. 0.00% +0.04%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 92,895 137,907 137,907 126,675 251,943 188,605
Enterprise Value (EV) 1 55,318 82,873 73,594 -58,137 41,580 -42,668
P/E ratio -3.42 x 7.34 x 13.8 x 0.91 x 5.08 x 3.58 x
Yield - - - - - -
Capitalization / Revenue 3,107 x 25,501 x 44,979 x 1,735 x 486 x 67.2 x
EV / Revenue 1,850 x 15,324 x 24,003 x -796 x 80.3 x -15.2 x
EV / EBITDA - - - - - -
EV / FCF 33.1 x -235 x 677 x 163 x -20.9 x -126 x
FCF Yield 3.03% -0.43% 0.15% 0.61% -4.8% -0.79%
Price to Book 1.17 x 1.39 x 1.27 x 0.54 x 0.95 x 0.65 x
Nbr of stocks (in thousands) 2,815,005 2,815,005 2,815,005 2,815,005 2,815,005 2,815,005
Reference price 2 33.00 48.99 48.99 45.00 89.50 67.00
Announcement Date 19-03-05 20-03-09 21-03-08 22-03-08 23-03-14 24-03-06
1CLP in Million2CLP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 29.9 5.408 3.066 73.01 517.9 2,807
EBITDA - - - - - -
EBIT 1 -284.2 -433.6 -370.5 -1,767 -678.7 2,245
Operating Margin -950.46% -8,018.08% -12,084.34% -2,420.73% -131.06% 79.97%
Earnings before Tax (EBT) 1 -27,195 18,789 9,980 138,473 50,488 54,497
Net income 1 -27,195 18,789 9,980 138,473 49,571 52,727
Net margin -90,954.76% 347,425.15% 325,521.62% 189,660.57% 9,571.59% 1,878.49%
EPS 2 -9.661 6.674 3.545 49.19 17.61 18.73
Free Cash Flow 1 1,674 -353.2 108.7 -355.6 -1,994 337.4
FCF margin 5,597.43% -6,530.63% 3,546.89% -487.09% -384.97% 12.02%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - 1.09% - - 0.64%
Dividend per Share - - - - - -
Announcement Date 19-03-05 20-03-09 21-03-08 22-03-08 23-03-14 24-03-06
1CLP in Million2CLP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 37,577 55,034 64,314 184,813 210,363 231,274
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 1,674 -353 109 -356 -1,994 337
ROE (net income / shareholders' equity) -29.1% 21% 9.6% 80.5% 19.8% 19.1%
ROA (Net income/ Total Assets) -0.18% -0.29% -0.21% -0.59% -0.16% 0.5%
Assets 1 15,184,012 -6,542,045 -4,716,679 -23,292,360 -30,561,637 10,476,225
Book Value Per Share 2 28.10 35.30 38.50 83.60 93.80 103.0
Cash Flow per Share 2 0.0300 0.0100 0.0900 1.800 0.4900 22.20
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 19-03-05 20-03-09 21-03-08 22-03-08 23-03-14 24-03-06
1CLP in Million2CLP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MARINSA Stock
  4. Financials Marítima de Inversiones S.A.