Stock MAN WAH HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Man Wah Holdings Limited Berne S.E.

Equities

BMG5800U1071

Home Furnishings

Delayed Berne S.E.
Other stock markets
 		5-day change 1st Jan Change
- CHF -.--% Intraday chart for Man Wah Holdings Limited -.--% -.--%
05-16 Man Wah Posts Higher Profit, Revenue in Fiscal Year 2023, Stock Prices up by 3% MT
05-16 Man Wah Holdings Limited Proposes Final Dividend for the Year Ended 31 March 2024, Payable on 2 July 2024 CI

Valuation

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 16,133 63,816 33,573 25,369 21,404 23,924 - -
Enterprise Value (EV) 1 18,150 64,110 35,077 25,807 22,244 23,409 22,228 20,968
P/E ratio 9.91 x 32.2 x 15.1 x 13.3 x 9.34 x 9.36 x 8.46 x 7.95 x
Yield 4.47% 1.61% 3.49% 3.86% 5.43% 5.36% 5.97% 6.24%
Capitalization / Revenue 1.33 x 3.88 x 1.56 x 1.46 x 1.16 x 1.2 x 1.11 x 1.06 x
EV / Revenue 1.49 x 3.9 x 1.63 x 1.49 x 1.21 x 1.17 x 1.03 x 0.93 x
EV / EBITDA 7.14 x 22.6 x 9.81 x 8.08 x 6.12 x 5.95 x 5.23 x 4.87 x
EV / FCF 9.83 x 97.7 x 59.9 x 10.3 x 16 x 16.8 x 13.6 x 14.8 x
FCF Yield 10.2% 1.02% 1.67% 9.7% 6.24% 5.96% 7.36% 6.78%
Price to Book 2.42 x 5.75 x 2.9 x 2.2 x 1.77 x 1.74 x 1.53 x 1.35 x
Nbr of stocks (in thousands) 3,795,940 3,958,795 3,908,340 3,920,950 3,877,538 3,877,538 - -
Reference price 2 4.250 16.12 8.590 6.470 5.520 6.170 6.170 6.170
Announcement Date 5/15/20 5/14/21 5/16/22 5/15/23 5/16/24 - - -
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Net sales 1 12,144 16,434 21,497 17,351 18,411 19,957 21,572 22,537
EBITDA 1 2,543 2,841 3,574 3,194 3,634 3,933 4,252 4,307
EBIT 1 2,264 2,451 2,890 2,510 3,061 3,346 3,662 3,725
Operating Margin 18.65% 14.91% 13.44% 14.46% 16.63% 16.77% 16.98% 16.53%
Earnings before Tax (EBT) 1 2,109 2,360 2,819 2,355 2,864 3,198 3,519 3,667
Net income 1 1,638 1,925 2,247 1,915 2,302 2,549 2,816 2,967
Net margin 13.49% 11.71% 10.46% 11.04% 12.51% 12.77% 13.05% 13.17%
EPS 2 0.4287 0.5010 0.5677 0.4877 0.5908 0.6591 0.7289 0.7758
Free Cash Flow 1 1,847 656.2 585.9 2,504 1,388 1,396 1,635 1,421
FCF margin 15.2% 3.99% 2.73% 14.43% 7.54% 6.99% 7.58% 6.31%
FCF Conversion (EBITDA) 72.62% 23.1% 16.39% 78.38% 38.2% 35.48% 38.45% 32.99%
FCF Conversion (Net income) 112.73% 34.1% 26.07% 130.75% 60.28% 54.75% 58.06% 47.89%
Dividend per Share 2 0.1900 0.2600 0.3000 0.2500 0.3000 0.3307 0.3685 0.3851
Announcement Date 5/15/20 5/14/21 5/16/22 5/15/23 5/16/24 - - -
1HKD in Million2HKD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2 2024 S1 2024 S2 2025 S1 2025 S2
Net sales 1 6,552 6,637 9,797 10,214 11,282 9,289 8,062 8,938 9,474 9,064 9,942
EBITDA 1,406 - - 1,468 - - - - - - -
EBIT 1 1,274 - 1,477 1,151 1,598 1,420 1,090 1,509 1,552 1,422 1,492
Operating Margin 19.44% - 15.07% 11.26% 14.17% 15.28% 13.52% 16.89% 16.38% 15.69% 15.01%
Earnings before Tax (EBT) 1,201 - - 1,263 - - - - - - -
Net income 932.4 - - 988.1 - 1,092 - - - - -
Net margin 14.23% - - 9.67% - 11.76% - - - - -
EPS - - - - - 0.2778 - - - - -
Dividend per Share - - - - - - - - - - -
Announcement Date 5/15/20 11/30/21 5/14/21 11/12/21 5/16/22 11/15/22 5/15/23 11/15/23 5/16/24 - -
1HKD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Net Debt 1 2,017 294 1,504 438 840 - - -
Net Cash position 1 - - - - - 515 1,697 2,956
Leverage (Debt/EBITDA) 0.7934 x 0.1034 x 0.4208 x 0.1372 x 0.2313 x - - -
Free Cash Flow 1 1,847 656 586 2,504 1,388 1,396 1,635 1,421
ROE (net income / shareholders' equity) 25.3% 22.1% 20% 16.5% 19.1% 18.6% 18.4% 18%
ROA (Net income/ Total Assets) 12.4% 12.6% 11.8% 9.54% 11.6% 12.7% 12.8% 12.6%
Assets 1 13,180 15,323 18,980 20,081 19,848 20,108 21,959 23,611
Book Value Per Share 2 1.760 2.810 2.960 2.950 3.120 3.550 4.020 4.560
Cash Flow per Share 2 0.7000 0.5000 0.5900 1.030 0.6600 0.8700 0.8900 0.9500
Capex 1 836 1,266 1,738 1,555 1,167 1,010 754 619
Capex / Sales 6.88% 7.7% 8.08% 8.96% 6.34% 5.06% 3.49% 2.75%
Announcement Date 5/15/20 5/14/21 5/16/22 5/15/23 5/16/24 - - -
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Man Wah Holdings Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
17
Last Close Price
6.17 HKD
Average target price
8.62 HKD
Spread / Average Target
+39.71%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Home Furnishings

1st Jan change Capi.
LEGGETT & PLATT, INCORPORATED Stock Leggett & Platt, Incorporated
-57.70% 1.48B
ZIEL HOME FURNISHING TECHNOLOGY CO., LTD. Stock Ziel Home Furnishing Technology Co., Ltd.
-3.68% 1.27B
LUOLAI LIFESTYLE TECHNOLOGY CO., LTD. Stock Luolai Lifestyle Technology Co., Ltd.
-4.20% 1.02B
LOCTEK ERGONOMIC TECHNOLOGY CORP. Stock Loctek Ergonomic Technology Corp.
-12.34% 677M
SHANGHAI SHUIXING HOME TEXTILE CO., LTD. Stock Shanghai Shuixing Home Textile Co., Ltd.
+23.37% 642M
VICTORIAN PLUMBING GROUP PLC Stock Victorian Plumbing Group plc
-5.57% 357M
DER FUTURE SCIENCE AND TECHNOLOGY HOLDING GROUP CO., LTD. Stock Der Future Science and Technology Holding Group Co., Ltd.
-37.32% 348M
ZHEJIANG ZHENGTE CO., LTD. Stock Zhejiang Zhengte Co., Ltd.
-10.87% 329M
DEXELANCE S.P.A. Stock Dexelance S.p.A.
+4.72% 306M
Other Home Furnishings
  1. Stock Market
  2. Equities
  3. 1999 Stock
  4. Stock
  5. Financials Man Wah Holdings Limited