Financials MakingORG, Inc.

Equities

CQCQ

US56088A1043

Medical Equipment, Supplies & Distribution

Market Closed - OTC Markets 11:59:18 2021-12-06 EST 5-day change 1st Jan Change
0.75 USD -76.92% Intraday chart for MakingORG, Inc. -.--% -.--%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 148.1 148.8 149.3 149.3 26.66 26.66
Enterprise Value (EV) 1 148.4 149.2 149.6 149.9 27.16 27.25
P/E ratio -1,008 x -759 x -289 x -900 x -44,118 x -229 x
Yield - - - - - -
Capitalization / Revenue 2,712 x - 398 x 626 x 43.6 x 688 x
EV / Revenue 2,717 x - 399 x 628 x 44.4 x 703 x
EV / EBITDA - -1,031,778,471 x -338,519,243 x - - -
EV / FCF -1,222 x -17,816 x 831 x -3,254 x -1,478 x -1,046 x
FCF Yield -0.08% -0.01% 0.12% -0.03% -0.07% -0.1%
Price to Book -677 x -395 x -394 x -277 x -49.7 x -40.1 x
Nbr of stocks (in thousands) 35,430 35,430 35,540 35,540 35,540 35,540
Reference price 2 4.180 4.200 4.200 4.200 0.7500 0.7500
Announcement Date 4/17/18 4/15/19 5/14/20 4/15/21 4/15/22 10/11/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 0.0546 - 0.3753 0.2386 0.6113 0.0388
EBITDA - -0.1446 -0.442 - - -
EBIT 1 -0.0979 -0.1451 -0.4425 -0.1065 0.0237 -0.094
Operating Margin -179.24% - -117.93% -44.63% 3.87% -242.51%
Earnings before Tax (EBT) 1 -0.1413 -0.1953 -0.5111 -0.1625 0.001013 -0.1156
Net income 1 -0.1469 -0.1961 -0.5172 -0.1658 -0.000614 -0.1164
Net margin -269.04% - -137.83% -69.51% -0.1% -300.26%
EPS 2 -0.004146 -0.005534 -0.0146 -0.004666 -0.000017 -0.003273
Free Cash Flow 1 -0.1214 -0.008372 0.18 -0.0461 -0.0184 -0.0261
FCF margin -222.3% - 47.98% -19.31% -3.01% -67.23%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/17/18 4/15/19 5/14/20 4/15/21 4/15/22 10/11/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 0.28 0.35 0.36 0.59 0.51 0.59
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - -2.399 x -0.8172 x - - -
Free Cash Flow 1 -0.12 -0.01 0.18 -0.05 -0.02 -0.03
ROE (net income / shareholders' equity) 101% 65.9% 137% 36.1% 0.11% 19.4%
ROA (Net income/ Total Assets) -38.7% -80.8% -210% -36% 7.17% -34.3%
Assets 1 0.3795 0.2428 0.2466 0.4613 -0.008568 0.339
Book Value Per Share 2 -0.0100 -0.0100 -0.0100 -0.0200 -0.0200 -0.0200
Cash Flow per Share 2 0 0 0 0 0 0
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 4/17/18 4/15/19 5/14/20 4/15/21 4/15/22 10/11/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CQCQ Stock
  4. Financials MakingORG, Inc.