Financials Magson Retail and Distribution Limited
Equities
MAGSON
INE0O1S01012
Food Retail & Distribution
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
94.9 INR | +3.04% |
|
+2.15% | -23.99% |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net sales 1 | 324 | 535.6 | 555.4 | 628.2 |
EBITDA 1 | 29.04 | 36.77 | 37.6 | 44.72 |
EBIT 1 | 25.69 | 30.08 | 31.37 | 37.84 |
Operating Margin | 7.93% | 5.62% | 5.65% | 6.02% |
Earnings before Tax (EBT) 1 | 22.7 | 24.35 | 30.69 | 33.64 |
Net income 1 | 16.63 | 18.18 | 22.34 | 25.19 |
Net margin | 5.13% | 3.39% | 4.02% | 4.01% |
EPS 2 | 3.024 | 3.305 | 4.061 | 4.957 |
Free Cash Flow | - | -11.13 | -7.224 | -5.197 |
FCF margin | - | -2.08% | -1.3% | -0.83% |
FCF Conversion (EBITDA) | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - |
Dividend per Share | - | - | - | 0.5000 |
Announcement Date | 23-03-31 | 23-03-31 | 23-03-31 | 23-07-05 |
Balance Sheet Analysis
Fiscal Period: March | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net Debt 1 | 25.9 | 36.1 | 32.5 | 23.7 |
Net Cash position 1 | - | - | - | - |
Leverage (Debt/EBITDA) | 0.8922 x | 0.9828 x | 0.8644 x | 0.5293 x |
Free Cash Flow | - | -11.1 | -7.22 | -5.2 |
ROE (net income / shareholders' equity) | - | 69.9% | 48.3% | 33.6% |
ROA (Net income/ Total Assets) | - | 17.8% | 14.1% | 13.5% |
Assets 1 | - | 102.4 | 158.3 | 186.1 |
Book Value Per Share 2 | 3.070 | 6.380 | 10.40 | 16.10 |
Cash Flow per Share 2 | 1.730 | 0.4600 | 0.3600 | 1.490 |
Capex 1 | 18.8 | 22.6 | 29.4 | 7.55 |
Capex / Sales | 5.79% | 4.22% | 5.29% | 1.2% |
Announcement Date | 23-03-31 | 23-03-31 | 23-03-31 | 23-07-05 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-23.99% | 8.67M | |
+28.64% | 544B | |
+13.72% | 37.51B | |
-0.62% | 36.19B | |
+20.86% | 34.67B | |
+8.32% | 28.63B | |
+6.33% | 26.97B | |
-11.10% | 26.82B | |
+7.62% | 18.7B | |
+14.79% | 18.38B |
- Stock Market
- Equities
- MAGSON Stock
- Financials Magson Retail and Distribution Limited