Stock BKBLF MAGNETIC NORTH ACQUISITION CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Magnetic North Acquisition Corp. OTC Markets

Equities

BKBLF

CA55948L1022

Investment Management & Fund Operators

Market Closed - OTC Markets
Other stock markets
 09:30:14 2024-05-21 EDT 		5-day change 1st Jan Change
0.07 USD -.--% Intraday chart for Magnetic North Acquisition Corp. -.--% +133.33%
2023 Magnetic North Acquisition Corp. Enters into New Credit Facility CI
2023 Magnetic North Acquisition Corp. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022
Capitalization 1 11.86 44.88 11.23 1.477
Enterprise Value (EV) 1 12.27 62.37 28.42 19.05
P/E ratio -1.24 x -4.01 x -3.61 x -0.25 x
Yield - - - -
Capitalization / Revenue - - - -346,874 x
EV / Revenue - - - -4,471,568 x
EV / EBITDA -57.3 x -6.1 x -12.9 x -3.25 x
EV / FCF - - -120,520,568 x -7,913,561 x
FCF Yield - - -0% -0%
Price to Book -20.6 x -4.76 x -0.86 x -0.08 x
Nbr of stocks (in thousands) 59,301 59,051 59,097 59,097
Reference price 2 0.2000 0.7600 0.1900 0.0250
Announcement Date 21-05-28 21-05-28 22-06-27 23-09-22
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022
Net sales - - - -4.259
EBITDA 1 -0.214 -10.22 -2.2 -5.852
EBIT 1 -0.2193 -10.39 -2.202 -5.856
Operating Margin - - - 137.48%
Earnings before Tax (EBT) 1 -1.468 -11.18 -3.109 -5.851
Net income 1 -1.468 -11.18 -3.109 -5.851
Net margin - - - 137.37%
EPS 2 -0.1619 -0.1894 -0.0526 -0.0990
Free Cash Flow - - -0.2358 -2.407
FCF margin - - - 56.51%
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 21-05-28 21-05-28 22-06-27 23-09-22
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022
Net Debt 1 0.41 17.5 17.2 17.6
Net Cash position 1 - - - -
Leverage (Debt/EBITDA) -1.896 x -1.712 x -7.816 x -3.002 x
Free Cash Flow - - -0.24 -2.41
ROE (net income / shareholders' equity) - - 25.7% 37.1%
ROA (Net income/ Total Assets) - - -25.1% -126%
Assets 1 - - 12.39 4.633
Book Value Per Share 2 -0.0100 -0.1600 -0.2200 -0.3100
Cash Flow per Share 2 0.0600 0 - 0
Capex - 0.89 - -
Capex / Sales - - - -
Announcement Date 21-05-28 21-05-28 22-06-27 23-09-22
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Venture Capital

1st Jan change Capi.
HERCULES CAPITAL, INC. Stock Hercules Capital, Inc.
+21.66% 3.24B
UMBRA COMPANIES INC. Stock Umbra Companies Inc.
+12.50% 1.76B
HBM HEALTHCARE INVESTMENTS AG Stock HBM Healthcare Investments AG
+11.72% 1.56B
OCTOPUS TITAN VCT PLC Stock Octopus Titan VCT plc
-11.54% 1.22B
MOLTEN VENTURES PLC Stock Molten Ventures Plc
+34.20% 902M
CION INVESTMENT CORPORATION Stock CION Investment Corporation
+7.52% 651M
VERUSA HOLDING Stock Verusa Holding
+56.85% 651M
OCTOPUS APOLLO VCT PLC Stock Octopus Apollo VCT plc
-4.17% 503M
WOORI TECHNOLOGY INVESTMENT CO., LTD Stock Woori Technology Investment Co., Ltd
+19.88% 434M
Venture Capital
  1. Stock Market
  2. Equities
  3. MNC Stock
  4. BKBLF Stock
  5. Financials Magnetic North Acquisition Corp.