Financials Macro Group Pharmaceuticals (Macro Capital) S.A.E
Equities
MCRO
EGS7D971C011
Pharmaceuticals
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
2.02 EGP | +0.50% |
|
+0.50% | -31.53% |
Valuation
Fiscal Period: December | 2022 | 2023 |
---|---|---|
Capitalization 1 | 1,870 | 1,682 |
Enterprise Value (EV) 1 | 1,887 | 1,833 |
P/E ratio | 10.9 x | -6.1 x |
Yield | 3.25% | - |
Capitalization / Revenue | 2.56 x | 3.2 x |
EV / Revenue | 2.59 x | 3.48 x |
EV / EBITDA | 7.93 x | -10.5 x |
EV / FCF | 24,609,102 x | 21,712,949 x |
FCF Yield | 0% | 0% |
Price to Book | 4.04 x | 17.6 x |
Nbr of stocks (in thousands) | 570,206 | 570,206 |
Reference price 2 | 3.280 | 2.950 |
Announcement Date | 23-03-02 | 24-04-16 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net sales 1 | 430.5 | 594.3 | 729.6 | 526 |
EBITDA 1 | 183.5 | 206 | 237.9 | -175.2 |
EBIT 1 | 181.5 | 203.6 | 234.4 | -182.4 |
Operating Margin | 42.17% | 34.26% | 32.12% | -34.67% |
Earnings before Tax (EBT) 1 | 177.7 | 196.5 | 227.4 | -270 |
Net income 1 | 135.1 | 147.9 | 173.8 | -272.7 |
Net margin | 31.39% | 24.89% | 23.83% | -51.83% |
EPS 2 | 0.2300 | 0.2562 | 0.3000 | -0.4835 |
Free Cash Flow | - | -1.347 | 76.69 | 84.42 |
FCF margin | - | -0.23% | 10.51% | 16.05% |
FCF Conversion (EBITDA) | - | - | 32.24% | - |
FCF Conversion (Net income) | - | - | 44.12% | - |
Dividend per Share | - | 0.0690 | 0.1067 | - |
Announcement Date | 22-03-07 | 22-03-07 | 23-03-02 | 24-04-16 |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net Debt 1 | 3.87 | 37.5 | 17 | 151 |
Net Cash position 1 | - | - | - | - |
Leverage (Debt/EBITDA) | 0.0211 x | 0.1819 x | 0.0713 x | -0.8612 x |
Free Cash Flow | - | -1.35 | 76.7 | 84.4 |
ROE (net income / shareholders' equity) | - | 48.8% | 42.4% | -97.8% |
ROA (Net income/ Total Assets) | - | 25.8% | 20.5% | -16.7% |
Assets 1 | - | 573.2 | 846.6 | 1,630 |
Book Value Per Share 2 | 0.4300 | 0.6200 | 0.8100 | 0.1700 |
Cash Flow per Share 2 | 0.1000 | 0.1000 | 0.3300 | 0.1300 |
Capex 1 | 7.06 | 5.81 | 5.3 | 6.44 |
Capex / Sales | 1.64% | 0.98% | 0.73% | 1.22% |
Announcement Date | 22-03-07 | 22-03-07 | 23-03-02 | 24-04-16 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-31.53% | 23.84M | |
+51.63% | 796B | |
+40.71% | 628B | |
-5.10% | 358B | |
+19.90% | 331B | |
+9.95% | 301B | |
+17.25% | 244B | |
+3.72% | 228B | |
+12.75% | 214B | |
+6.99% | 165B |
- Stock Market
- Equities
- MCRO Stock
- Financials Macro Group Pharmaceuticals (Macro Capital) S.A.E