Financials Macro Group Pharmaceuticals (Macro Capital) S.A.E

Equities

MCRO

EGS7D971C011

Pharmaceuticals

End-of-day quote Egyptian Exchange 18:00:00 2024-06-22 EDT 5-day change 1st Jan Change
2.02 EGP +0.50% Intraday chart for Macro Group Pharmaceuticals (Macro Capital) S.A.E +0.50% -31.53%

Valuation

Fiscal Period: December 2022 2023
Capitalization 1 1,870 1,682
Enterprise Value (EV) 1 1,887 1,833
P/E ratio 10.9 x -6.1 x
Yield 3.25% -
Capitalization / Revenue 2.56 x 3.2 x
EV / Revenue 2.59 x 3.48 x
EV / EBITDA 7.93 x -10.5 x
EV / FCF 24,609,102 x 21,712,949 x
FCF Yield 0% 0%
Price to Book 4.04 x 17.6 x
Nbr of stocks (in thousands) 570,206 570,206
Reference price 2 3.280 2.950
Announcement Date 23-03-02 24-04-16
1EGP in Million2EGP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023
Net sales 1 430.5 594.3 729.6 526
EBITDA 1 183.5 206 237.9 -175.2
EBIT 1 181.5 203.6 234.4 -182.4
Operating Margin 42.17% 34.26% 32.12% -34.67%
Earnings before Tax (EBT) 1 177.7 196.5 227.4 -270
Net income 1 135.1 147.9 173.8 -272.7
Net margin 31.39% 24.89% 23.83% -51.83%
EPS 2 0.2300 0.2562 0.3000 -0.4835
Free Cash Flow - -1.347 76.69 84.42
FCF margin - -0.23% 10.51% 16.05%
FCF Conversion (EBITDA) - - 32.24% -
FCF Conversion (Net income) - - 44.12% -
Dividend per Share - 0.0690 0.1067 -
Announcement Date 22-03-07 22-03-07 23-03-02 24-04-16
1EGP in Million2EGP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023
Net Debt 1 3.87 37.5 17 151
Net Cash position 1 - - - -
Leverage (Debt/EBITDA) 0.0211 x 0.1819 x 0.0713 x -0.8612 x
Free Cash Flow - -1.35 76.7 84.4
ROE (net income / shareholders' equity) - 48.8% 42.4% -97.8%
ROA (Net income/ Total Assets) - 25.8% 20.5% -16.7%
Assets 1 - 573.2 846.6 1,630
Book Value Per Share 2 0.4300 0.6200 0.8100 0.1700
Cash Flow per Share 2 0.1000 0.1000 0.3300 0.1300
Capex 1 7.06 5.81 5.3 6.44
Capex / Sales 1.64% 0.98% 0.73% 1.22%
Announcement Date 22-03-07 22-03-07 23-03-02 24-04-16
1EGP in Million2EGP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
2.02 EGP
Average target price
5.3 EGP
Spread / Average Target
+162.38%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. MCRO Stock
  4. Financials Macro Group Pharmaceuticals (Macro Capital) S.A.E