LUZERNER KANTONALBANK AG |
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 68.6 CHF | +1.18% |
|
-1.31% | -5.83% |
| 04-19 | SoftwareOne seen as takeover target after board shake-up, shares rise | RE |
| 04-16 | Swiss Prime Site Closes Fundamenta Group Purchase | MT |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 3,558 | 3,393 | 3,518 | 3,507 | 3,564 | 3,358 | - | - |
| Enterprise Value (EV) 1 | 3,558 | 3,393 | 3,518 | 3,507 | 3,564 | 3,358 | 3,358 | 3,358 |
| P/E ratio | - | - | - | - | - | - | - | - |
| Yield | 2.98% | 3.12% | 3.01% | 3.02% | 3.47% | 3.67% | 3.67% | 3.67% |
| Capitalization / Revenue | 7.06 x | 6.39 x | 6.05 x | 5.99 x | 5.8 x | 5.14 x | 5.03 x | 4.79 x |
| EV / Revenue | 7.06 x | 6.39 x | 6.05 x | 5.99 x | 5.8 x | 5.14 x | 5.03 x | 4.79 x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Price to Book | 1.24 x | 1.14 x | 1.14 x | 1.09 x | 0.92 x | 0.83 x | 0.79 x | 0.76 x |
| Nbr of stocks (in thousands) | 42,413 | 42,353 | 42,386 | 42,407 | 49,506 | 49,310 | - | - |
| Reference price 2 | 83.90 | 80.10 | 83.00 | 82.70 | 72.00 | 68.10 | 68.10 | 68.10 |
| Announcement Date | 20-02-04 | 21-02-02 | 22-02-03 | 23-02-07 | 24-02-01 | - | - | - |
1CHF in Million2CHF
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 504.3 | 531.1 | 581.3 | 585.7 | 614.9 | 653.4 | 667 | 701.3 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT | - | - | 323.2 | 284.6 | 303.5 | - | - | - |
| Operating Margin | - | - | 55.6% | 48.59% | 49.36% | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - | - |
| Net income | - | - | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 2.500 | 2.500 | 2.500 | 2.500 | 2.500 | 2.500 | 2.500 | 2.500 |
| Announcement Date | 20-02-04 | 21-02-02 | 22-02-03 | 23-02-07 | 24-02-01 | - | - | - |
1CHF in Million2CHF
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 S1 | 2022 Q3 | 2023 S1 | 2024 Q1 |
|---|---|---|---|---|
| Net sales 1 | 289.3 | 430 | 308.1 | 156.7 |
| EBITDA | - | - | - | - |
| EBIT | - | - | - | - |
| Operating Margin | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - |
| Net income | - | - | - | - |
| Net margin | - | - | - | - |
| EPS | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 22-08-25 | 22-10-28 | 23-08-29 | 24-04-12 |
1CHF in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 7.27% | 7.21% | 7.3% | 7.18% | 7.49% | 7.3% | 7.2% | 7.17% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets | - | - | - | - | - | - | - | - |
| Book Value Per Share 1 | 67.60 | 70.30 | 72.60 | 76.10 | 78.10 | 82.30 | 85.90 | 89.90 |
| Cash Flow per Share | - | - | - | - | - | - | - | - |
| Capex | - | - | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - | - | - |
| Announcement Date | 20-02-04 | 21-02-02 | 22-02-03 | 23-02-07 | 24-02-01 | - | - | - |
1CHF
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
68.1
CHF
Average target price
87
CHF
Spread / Average Target
+27.75%
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -5.83% | 3.67B | |
| +13.75% | 556B | |
| +12.36% | 298B | |
| +9.95% | 247B | |
| +21.72% | 210B | |
| +21.81% | 170B | |
| +9.03% | 162B | |
| +5.37% | 153B | |
| +0.10% | 139B | |
| -10.52% | 138B |
- Stock Market
- Equities
- LUKN Stock
- Financials Luzerner Kantonalbank AG
