End-of-day quote
Taipei Exchange
18:00:00 2024-05-09 EDT
|
5-day change
|
1st Jan Change
|
45.5
TWD
|
+4.60%
|
|
+1.45%
|
+13.18%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
23,609
|
26,759
|
22,222
|
18,610
|
16,404
|
16,887
|
Enterprise Value (EV)
1 |
28,417
|
19,849
|
18,427
|
15,921
|
13,018
|
13,482
|
P/E ratio
|
12
x
|
12.9
x
|
18.4
x
|
13.2
x
|
12.4
x
|
14
x
|
Yield
|
5.34%
|
4.71%
|
2.27%
|
2.71%
|
-
|
-
|
Capitalization / Revenue
|
4.76
x
|
5.87
x
|
6.07
x
|
5.24
x
|
4.14
x
|
4.12
x
|
EV / Revenue
|
5.73
x
|
4.35
x
|
5.03
x
|
4.48
x
|
3.28
x
|
3.29
x
|
EV / EBITDA
|
13.7
x
|
9.63
x
|
13.1
x
|
13.3
x
|
10.1
x
|
11.7
x
|
EV / FCF
|
-14.6
x
|
4.42
x
|
216
x
|
-21.5
x
|
4.8
x
|
-19.7
x
|
FCF Yield
|
-6.84%
|
22.6%
|
0.46%
|
-4.65%
|
20.8%
|
-5.08%
|
Price to Book
|
1.58
x
|
1.45
x
|
1.17
x
|
0.9
x
|
0.81
x
|
0.72
x
|
Nbr of stocks (in thousands)
|
420,084
|
420,084
|
420,084
|
420,084
|
420,084
|
420,084
|
Reference price
2 |
56.20
|
63.70
|
52.90
|
44.30
|
39.05
|
40.20
|
Announcement Date
|
19-03-19
|
20-03-31
|
21-03-31
|
22-03-31
|
23-02-24
|
24-02-29
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
4,957
|
4,559
|
3,664
|
3,551
|
3,964
|
4,098
|
EBITDA
1 |
2,081
|
2,061
|
1,404
|
1,196
|
1,295
|
1,151
|
EBIT
1 |
1,953
|
1,932
|
1,271
|
1,058
|
1,151
|
991.7
|
Operating Margin
|
39.39%
|
42.37%
|
34.71%
|
29.8%
|
29.03%
|
24.2%
|
Earnings before Tax (EBT)
1 |
2,599
|
2,625
|
1,733
|
1,705
|
1,742
|
1,492
|
Net income
1 |
2,181
|
2,303
|
1,245
|
1,413
|
1,329
|
1,209
|
Net margin
|
43.99%
|
50.51%
|
33.97%
|
39.8%
|
33.52%
|
29.51%
|
EPS
2 |
4.696
|
4.929
|
2.876
|
3.360
|
3.160
|
2.870
|
Free Cash Flow
1 |
-1,943
|
4,494
|
85.51
|
-739.6
|
2,713
|
-685.1
|
FCF margin
|
-39.19%
|
98.56%
|
2.33%
|
-20.83%
|
68.42%
|
-16.72%
|
FCF Conversion (EBITDA)
|
-
|
218.08%
|
6.09%
|
-
|
209.49%
|
-
|
FCF Conversion (Net income)
|
-
|
195.14%
|
6.87%
|
-
|
204.13%
|
-
|
Dividend per Share
2 |
3.000
|
3.000
|
1.200
|
1.200
|
-
|
-
|
Announcement Date
|
19-03-19
|
20-03-31
|
21-03-31
|
22-03-31
|
23-02-24
|
24-02-29
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
4,808
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
6,911
|
3,796
|
2,688
|
3,387
|
3,406
|
Leverage (Debt/EBITDA)
|
2.311
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-1,943
|
4,494
|
85.5
|
-740
|
2,713
|
-685
|
ROE (net income / shareholders' equity)
|
15.1%
|
13%
|
6.81%
|
6.81%
|
6.64%
|
5.55%
|
ROA (Net income/ Total Assets)
|
2.09%
|
1.88%
|
1.23%
|
1.01%
|
1.07%
|
0.91%
|
Assets
1 |
104,462
|
122,448
|
101,192
|
140,154
|
123,705
|
133,183
|
Book Value Per Share
2 |
35.70
|
43.90
|
45.00
|
49.30
|
48.30
|
55.70
|
Cash Flow per Share
2 |
0.4600
|
0.5500
|
0.2100
|
0.2900
|
1.200
|
1.030
|
Capex
1 |
71.9
|
374
|
538
|
730
|
655
|
368
|
Capex / Sales
|
1.45%
|
8.21%
|
14.68%
|
20.57%
|
16.51%
|
8.99%
|
Announcement Date
|
19-03-19
|
20-03-31
|
21-03-31
|
22-03-31
|
23-02-24
|
24-02-29
|
|
1st Jan change
|
Capi.
|
---|
| +13.18% | 589M | | +3.58% | 1.59B | | +7.95% | 514M | | -13.98% | 422M | | +4.04% | 395M | | +6.40% | 144M | | +14.99% | 69.52M | | -3.64% | 66.86M | | -0.87% | 65.99M | | -41.89% | 55.03M |
Funeral Services
|