Stock LUMI LUNDIN MINING CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Lundin Mining Corporation Nasdaq Stockholm

Equities

LUMI

CA5503721063

Diversified Mining

Market Closed - Nasdaq Stockholm
Other stock markets
 12:00:00 2024-06-28 EDT 		5-day change 1st Jan Change
119.2 SEK +2.58% Intraday chart for Lundin Mining Corporation +4.01% +45.72%
06-28 Lundin Weighs Sale of Zinc Mines in Sweden and Portugal MT
06-26 Lundin Mining Increases Stake in Caserones Mine in Chile to 70%, Boosts Term Loan MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 4,383 6,530 5,743 4,724 6,326 8,643 - -
Enterprise Value (EV) 1 4,441 6,591 5,180 4,735 7,543 10,061 10,293 10,845
P/E ratio 26 x 38.6 x 7.37 x 10.9 x 26.4 x 17.9 x 16.1 x 18 x
Yield 1.52% 1.43% 3.93% 5.66% 3.26% 2.24% 2.41% 2.36%
Capitalization / Revenue 2.32 x 3.2 x 1.73 x 1.55 x 1.86 x 1.94 x 1.96 x 1.95 x
EV / Revenue 2.35 x 3.23 x 1.56 x 1.56 x 2.22 x 2.26 x 2.33 x 2.45 x
EV / EBITDA 6.29 x 7.69 x 2.77 x 3.66 x 5.53 x 5.1 x 5.1 x 5.29 x
EV / FCF -44.1 x 49 x 5.44 x 139 x 2,158 x 52.6 x 98.8 x -13.3 x
FCF Yield -2.27% 2.04% 18.4% 0.72% 0.05% 1.9% 1.01% -7.5%
Price to Book 1.16 x 1.64 x 1.29 x 0.97 x 1.28 x 1.65 x 1.55 x 1.47 x
Nbr of stocks (in thousands) 734,234 736,020 734,987 770,747 773,689 776,726 - -
Reference price 2 5.970 8.872 7.814 6.129 8.177 11.13 11.13 11.13
Announcement Date 20-02-20 21-02-19 22-02-17 23-02-22 24-02-21 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,893 2,042 3,329 3,041 3,392 4,448 4,414 4,422
EBITDA 1 705.7 856.9 1,869 1,293 1,364 1,972 2,018 2,050
EBIT 1 315.4 409.7 1,273 564.3 530 1,307 1,379 1,306
Operating Margin 16.67% 20.07% 38.23% 18.56% 15.62% 29.39% 31.23% 29.52%
Earnings before Tax (EBT) 1 269.6 341.5 1,245 598.2 531.8 1,190 1,179 1,155
Net income 1 167.3 168.8 780.3 426.9 241.6 522.3 511.4 484.4
Net margin 8.84% 8.27% 23.44% 14.04% 7.12% 11.74% 11.58% 10.95%
EPS 2 0.2300 0.2300 1.060 0.5600 0.3100 0.6228 0.6906 0.6168
Free Cash Flow 1 -100.7 134.7 952.9 33.99 3.495 191.2 104.2 -813.5
FCF margin -5.32% 6.6% 28.62% 1.12% 0.1% 4.3% 2.36% -18.4%
FCF Conversion (EBITDA) - 15.71% 50.97% 2.63% 0.26% 9.7% 5.16% -
FCF Conversion (Net income) - 79.77% 122.11% 7.96% 1.45% 36.61% 20.38% -
Dividend per Share 2 0.0905 0.1270 0.3072 0.3470 0.2665 0.2487 0.2679 0.2624
Announcement Date 20-02-20 21-02-19 22-02-17 23-02-22 24-02-21 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 1,019 991.1 590.2 648.5 811.4 751.3 588.5 992.2 1,060 937 1,119 1,179 1,219 1,107 1,155
EBITDA 1 623 587.8 148.6 202.4 353.7 336.9 162.2 415.1 419.7 362.9 476.9 543 560.6 - -
EBIT 1 405.9 459 -16.31 -4.695 126.7 183.5 24.24 165.1 157.1 155.1 340.5 409.4 448.9 307 349.6
Operating Margin 39.85% 46.32% -2.76% -0.72% 15.62% 24.42% 4.12% 16.64% 14.82% 16.56% 30.42% 34.72% 36.84% 27.73% 30.26%
Earnings before Tax (EBT) 1 393.6 455.3 0.377 -0.479 142.9 214 41.7 106.8 169.4 109.1 294.6 373.9 414.9 275.2 318.2
Net income 1 228.8 345.1 -52.58 -11.21 145.6 146.6 59.1 -2.964 38.8 13.88 102 144.4 224.1 116.2 138.4
Net margin 22.46% 34.82% -8.91% -1.73% 17.94% 19.51% 10.04% -0.3% 3.66% 1.48% 9.12% 12.24% 18.39% 10.5% 11.98%
EPS 2 0.3100 0.4700 -0.0700 -0.0100 0.1900 0.1900 0.0800 - 0.0500 0.0200 0.1758 0.2181 0.2996 0.1700 0.1793
Dividend per Share 2 0.0709 0.0701 0.0698 0.0664 0.0664 0.0661 0.0675 0.0648 0.0666 0.0654 0.0597 0.0597 0.0597 0.0493 0.0493
Announcement Date 22-02-17 22-04-27 22-07-27 22-10-26 23-02-22 23-05-03 23-08-02 23-11-01 24-02-21 24-05-01 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 58 61.6 - 10.9 1,217 1,418 1,649 2,202
Net Cash position 1 - - 563 - - - - -
Leverage (Debt/EBITDA) 0.0822 x 0.0719 x - 0.008433 x 0.8926 x 0.7189 x 0.8173 x 1.074 x
Free Cash Flow 1 -101 135 953 34 3.5 191 104 -814
ROE (net income / shareholders' equity) 4.48% 4.36% 18.5% 9.17% 6.85% 11% 10.4% 10.3%
ROA (Net income/ Total Assets) 2.6% 2.42% 10.6% 5.4% 2.54% 4.48% 4.1% 3.11%
Assets 1 6,426 6,988 7,347 7,905 9,519 11,645 12,470 15,578
Book Value Per Share 2 5.140 5.420 6.050 6.310 6.410 6.750 7.190 7.550
Cash Flow per Share 2 0.7700 0.7700 2.010 1.150 1.310 1.880 1.870 1.920
Capex 1 665 431 532 843 1,013 1,090 1,445 1,813
Capex / Sales 35.15% 21.12% 15.98% 27.72% 29.87% 24.52% 32.74% 41%
Announcement Date 20-02-20 21-02-19 22-02-17 23-02-22 24-02-21 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Lundin Mining Corporation

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
20
Last Close Price
11.13 USD
Average target price
13.04 USD
Spread / Average Target
+17.17%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Integrated Mining

1st Jan change Capi.
BHP GROUP LIMITED Stock BHP Group Limited
-15.33% 144B
RIO TINTO PLC Stock Rio Tinto plc
-10.97% 112B
GLENCORE PLC Stock Glencore plc
-4.45% 69.29B
SAUDI ARABIAN MINING COMPANY (MA'ADEN) Stock Saudi Arabian Mining Company (Ma'aden)
-11.33% 42.34B
GRUPO MÉXICO, S.A.B. DE C.V. Stock Grupo México, S.A.B. de C.V.
+4.49% 41.94B
ANGLO AMERICAN PLC Stock Anglo American plc
+26.97% 38.35B
HINDUSTAN ZINC LIMITED Stock Hindustan Zinc Limited
+110.35% 33.91B
TECK RESOURCES LIMITED Stock Teck Resources Limited
+17.05% 24.83B
VEDANTA LIMITED Stock Vedanta Limited
+75.59% 20.2B
Integrated Mining
  1. Stock Market
  2. Equities
  3. LUN Stock
  4. LUMI Stock
  5. Financials Lundin Mining Corporation