End-of-day quote
Taipei Exchange
18:00:00 2024-05-14 EDT
|
5-day change
|
1st Jan Change
|
183.5
TWD
|
-7.56%
|
|
-2.65%
|
+168.67%
|
Fiscal Period: December |
2020
|
2021
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
5,194
|
6,117
|
11,268
|
30,273
|
-
|
Enterprise Value (EV)
1 |
5,194
|
6,117
|
11,268
|
30,014
|
29,319
|
P/E ratio
|
-
|
-
|
-46.5
x
|
-75.5
x
|
38.6
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
240
x
|
352
x
|
-
|
531
x
|
19.3
x
|
EV / Revenue
|
240
x
|
352
x
|
-
|
527
x
|
18.7
x
|
EV / EBITDA
|
-
|
-
|
-
|
-82.9
x
|
26.6
x
|
EV / FCF
|
-
|
-13.5
x
|
-
|
-80.9
x
|
61.3
x
|
FCF Yield
|
-
|
-7.4%
|
-
|
-1.24%
|
1.63%
|
Price to Book
|
-
|
3.1
x
|
-
|
30.3
x
|
17
x
|
Nbr of stocks (in thousands)
|
147,345
|
151,973
|
164,974
|
164,974
|
-
|
Reference price
2 |
35.25
|
40.25
|
68.30
|
183.5
|
183.5
|
Announcement Date
|
3/25/21
|
3/4/22
|
4/1/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
21.65
|
17.36
|
-
|
57
|
1,570
|
EBITDA
1 |
-
|
-
|
-
|
-362
|
1,102
|
EBIT
1 |
-
|
-430.3
|
-
|
-368
|
1,077
|
Operating Margin
|
-
|
-2,478.27%
|
-
|
-645.61%
|
68.6%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-429
|
1,035
|
Net income
1 |
-322.6
|
-
|
-238
|
-401
|
786
|
Net margin
|
-1,489.83%
|
-
|
-
|
-703.51%
|
50.06%
|
EPS
2 |
-
|
-
|
-1.470
|
-2.430
|
4.760
|
Free Cash Flow
1 |
-
|
-452.7
|
-
|
-371
|
478
|
FCF margin
|
-
|
-2,607.34%
|
-
|
-650.88%
|
30.45%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
43.38%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
60.81%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/25/21
|
3/4/22
|
4/1/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
0.634
|
10.06
|
4.463
|
15
|
18
|
20
|
6
|
EBITDA
1 |
-
|
-
|
-78.77
|
-92
|
-91
|
-90
|
-
|
EBIT
1 |
-103.2
|
-149.8
|
-80.87
|
-101
|
-99
|
-88
|
-85
|
Operating Margin
|
-16,279.02%
|
-1,488.23%
|
-1,812.03%
|
-673.33%
|
-550%
|
-440%
|
-1,416.67%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-117.6
|
-103
|
-110
|
-109
|
-
|
Net income
1 |
-
|
-
|
-115.6
|
-96
|
-103
|
-102
|
-
|
Net margin
|
-
|
-
|
-2,590.61%
|
-640%
|
-572.22%
|
-510%
|
-
|
EPS
2 |
-
|
-
|
-0.7100
|
-0.5800
|
-0.6200
|
-0.6200
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/8/21
|
3/4/22
|
5/14/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
259
|
954
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-453
|
-
|
-371
|
478
|
ROE (net income / shareholders' equity)
|
-
|
5.18%
|
-
|
-41.8%
|
6.9%
|
ROA (Net income/ Total Assets)
|
-
|
4.64%
|
-
|
-32.8%
|
9.19%
|
Assets
1 |
-
|
-
|
-
|
1,221
|
8,553
|
Book Value Per Share
2 |
-
|
13.00
|
-
|
6.060
|
10.80
|
Cash Flow per Share
2 |
-
|
-
|
-
|
-2.220
|
2.990
|
Capex
1 |
-
|
0.09
|
-
|
2
|
2
|
Capex / Sales
|
-
|
0.5%
|
-
|
3.51%
|
0.13%
|
Announcement Date
|
3/25/21
|
3/4/22
|
4/1/24
|
-
|
-
|
Last Close Price
183.5
TWD Average target price
2.25
TWD Spread / Average Target -98.77% Consensus |
1st Jan change
|
Capi.
|
---|
| +168.67% | 942M | | +7.52% | 113B | | +11.38% | 106B | | -12.64% | 22.22B | | +0.44% | 22.27B | | -4.18% | 19.43B | | -37.85% | 17.87B | | -8.58% | 17.24B | | +37.41% | 12.52B | | -23.95% | 8.34B |
Bio Therapeutic Drugs
|