Financials Lüks Kadife Ticaret ve Sanayi

Equities

LUKSK

TRALUKSK91B7

Textiles & Leather Goods

Delayed Borsa Istanbul 06:50:03 2024-06-28 EDT 5-day change 1st Jan Change
111.9 TRY +1.18% Intraday chart for Lüks Kadife Ticaret ve Sanayi -8.80% +75.94%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 48.5 86.4 289 505 918.5 1,781
Enterprise Value (EV) 1 86.44 126.3 333.6 576.6 1,017 1,920
P/E ratio -46.8 x 8.45 x 45.9 x 14.3 x 9.55 x 13.3 x
Yield - - 1.04% - 0.44% -
Capitalization / Revenue 0.64 x 1.02 x 3.12 x 3.88 x 3.9 x 4.69 x
EV / Revenue 1.15 x 1.49 x 3.6 x 4.43 x 4.31 x 5.06 x
EV / EBITDA 5.01 x 8 x 10.4 x 13.3 x 16.5 x 24.4 x
EV / FCF -41.2 x -91.6 x 82.5 x -74.5 x -53.2 x -15 x
FCF Yield -2.43% -1.09% 1.21% -1.34% -1.88% -6.66%
Price to Book 0.6 x 0.97 x 2.84 x 2.93 x 2.78 x 2.21 x
Nbr of stocks (in thousands) 28,000 28,000 28,000 28,000 28,000 28,000
Reference price 2 1.732 3.086 10.32 18.04 32.80 63.60
Announcement Date 3/11/19 3/10/20 3/11/21 3/11/22 3/13/23 4/25/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 75.45 84.78 92.74 130.1 235.7 379.7
EBITDA 1 17.26 15.8 32.16 43.44 61.73 78.81
EBIT 1 15.5 12.92 28.59 38.28 54.64 65.77
Operating Margin 20.54% 15.24% 30.83% 29.42% 23.18% 17.32%
Earnings before Tax (EBT) 1 -0.5164 11.02 7.964 39.83 112.2 136.2
Net income 1 -1.037 10.23 6.302 35.37 96.19 134.3
Net margin -1.37% 12.06% 6.79% 27.19% 40.8% 35.38%
EPS 2 -0.0370 0.3653 0.2251 1.263 3.436 4.797
Free Cash Flow 1 -2.099 -1.379 4.042 -7.739 -19.12 -127.9
FCF margin -2.78% -1.63% 4.36% -5.95% -8.11% -33.69%
FCF Conversion (EBITDA) - - 12.57% - - -
FCF Conversion (Net income) - - 64.15% - - -
Dividend per Share - - 0.1071 - 0.1429 -
Announcement Date 3/11/19 3/10/20 3/11/21 3/11/22 3/13/23 4/25/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 37.9 39.9 44.6 71.6 98.3 139
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.198 x 2.528 x 1.388 x 1.647 x 1.592 x 1.764 x
Free Cash Flow 1 -2.1 -1.38 4.04 -7.74 -19.1 -128
ROE (net income / shareholders' equity) -1.28% 12.2% 6.61% 25.8% 38.2% 23.7%
ROA (Net income/ Total Assets) 6.67% 5.05% 9.59% 8.23% 6.88% 4.72%
Assets 1 -15.56 202.7 65.72 429.6 1,397 2,846
Book Value Per Share 2 2.870 3.170 3.640 6.150 11.80 28.70
Cash Flow per Share 2 0.3400 0.5700 1.050 2.970 1.540 1.210
Capex 1 5.75 7.64 5.59 20.5 15.2 30.2
Capex / Sales 7.62% 9.02% 6.03% 15.72% 6.44% 7.95%
Announcement Date 3/11/19 3/10/20 3/11/21 3/11/22 3/13/23 4/25/24
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. LUKSK Stock
  4. Financials Lüks Kadife Ticaret ve Sanayi