Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
111.9 TRY | +1.18% |
|
-8.80% | +75.94% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 48.5 | 86.4 | 289 | 505 | 918.5 | 1,781 |
Enterprise Value (EV) 1 | 86.44 | 126.3 | 333.6 | 576.6 | 1,017 | 1,920 |
P/E ratio | -46.8 x | 8.45 x | 45.9 x | 14.3 x | 9.55 x | 13.3 x |
Yield | - | - | 1.04% | - | 0.44% | - |
Capitalization / Revenue | 0.64 x | 1.02 x | 3.12 x | 3.88 x | 3.9 x | 4.69 x |
EV / Revenue | 1.15 x | 1.49 x | 3.6 x | 4.43 x | 4.31 x | 5.06 x |
EV / EBITDA | 5.01 x | 8 x | 10.4 x | 13.3 x | 16.5 x | 24.4 x |
EV / FCF | -41.2 x | -91.6 x | 82.5 x | -74.5 x | -53.2 x | -15 x |
FCF Yield | -2.43% | -1.09% | 1.21% | -1.34% | -1.88% | -6.66% |
Price to Book | 0.6 x | 0.97 x | 2.84 x | 2.93 x | 2.78 x | 2.21 x |
Nbr of stocks (in thousands) | 28,000 | 28,000 | 28,000 | 28,000 | 28,000 | 28,000 |
Reference price 2 | 1.732 | 3.086 | 10.32 | 18.04 | 32.80 | 63.60 |
Announcement Date | 3/11/19 | 3/10/20 | 3/11/21 | 3/11/22 | 3/13/23 | 4/25/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 75.45 | 84.78 | 92.74 | 130.1 | 235.7 | 379.7 |
EBITDA 1 | 17.26 | 15.8 | 32.16 | 43.44 | 61.73 | 78.81 |
EBIT 1 | 15.5 | 12.92 | 28.59 | 38.28 | 54.64 | 65.77 |
Operating Margin | 20.54% | 15.24% | 30.83% | 29.42% | 23.18% | 17.32% |
Earnings before Tax (EBT) 1 | -0.5164 | 11.02 | 7.964 | 39.83 | 112.2 | 136.2 |
Net income 1 | -1.037 | 10.23 | 6.302 | 35.37 | 96.19 | 134.3 |
Net margin | -1.37% | 12.06% | 6.79% | 27.19% | 40.8% | 35.38% |
EPS 2 | -0.0370 | 0.3653 | 0.2251 | 1.263 | 3.436 | 4.797 |
Free Cash Flow 1 | -2.099 | -1.379 | 4.042 | -7.739 | -19.12 | -127.9 |
FCF margin | -2.78% | -1.63% | 4.36% | -5.95% | -8.11% | -33.69% |
FCF Conversion (EBITDA) | - | - | 12.57% | - | - | - |
FCF Conversion (Net income) | - | - | 64.15% | - | - | - |
Dividend per Share | - | - | 0.1071 | - | 0.1429 | - |
Announcement Date | 3/11/19 | 3/10/20 | 3/11/21 | 3/11/22 | 3/13/23 | 4/25/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 37.9 | 39.9 | 44.6 | 71.6 | 98.3 | 139 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 2.198 x | 2.528 x | 1.388 x | 1.647 x | 1.592 x | 1.764 x |
Free Cash Flow 1 | -2.1 | -1.38 | 4.04 | -7.74 | -19.1 | -128 |
ROE (net income / shareholders' equity) | -1.28% | 12.2% | 6.61% | 25.8% | 38.2% | 23.7% |
ROA (Net income/ Total Assets) | 6.67% | 5.05% | 9.59% | 8.23% | 6.88% | 4.72% |
Assets 1 | -15.56 | 202.7 | 65.72 | 429.6 | 1,397 | 2,846 |
Book Value Per Share 2 | 2.870 | 3.170 | 3.640 | 6.150 | 11.80 | 28.70 |
Cash Flow per Share 2 | 0.3400 | 0.5700 | 1.050 | 2.970 | 1.540 | 1.210 |
Capex 1 | 5.75 | 7.64 | 5.59 | 20.5 | 15.2 | 30.2 |
Capex / Sales | 7.62% | 9.02% | 6.03% | 15.72% | 6.44% | 7.95% |
Announcement Date | 3/11/19 | 3/10/20 | 3/11/21 | 3/11/22 | 3/13/23 | 4/25/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+75.94% | 94.3M | |
-4.27% | 391M | |
-30.33% | 272M | |
-67.12% | 121M | |
-4.72% | 95.52M | |
-81.41% | 90.78M | |
-33.19% | 88.74M | |
-0.76% | 72.13M | |
+36.06% | 70.91M | |
-3.06% | 59.66M |
- Stock Market
- Equities
- LUKSK Stock
- Financials Lüks Kadife Ticaret ve Sanayi