Financials Lubair Aviation Technology Co., Ltd.

Equities

001316

CNE100005DM3

Oil & Gas Refining and Marketing

End-of-day quote Shenzhen S.E. 18:00:00 2024-06-23 EDT 5-day change 1st Jan Change
29.92 CNY -2.22% Intraday chart for Lubair Aviation Technology Co., Ltd. -6.24% -14.05%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 3,096 2,862 2,484 - -
Enterprise Value (EV) 1 3,096 2,862 2,484 2,484 2,484
P/E ratio 34.2 x 30.4 x 22.5 x 16.9 x 13.5 x
Yield - - - - -
Capitalization / Revenue - 3.47 x 2.53 x 2.23 x 2.05 x
EV / Revenue - 3.47 x 2.53 x 2.23 x 2.05 x
EV / EBITDA - 24.6 x 18 x 13.6 x 11 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - 2.5 x 2.06 x 1.92 x 1.77 x
Nbr of stocks (in thousands) 80,000 82,213 82,213 - -
Reference price 2 38.70 34.81 30.21 30.21 30.21
Announcement Date 23-04-23 24-04-11 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 825.7 980 1,115 1,211
EBITDA 1 - 116.1 138 183 226
EBIT 1 - 111.5 130 174 218
Operating Margin - 13.5% 13.27% 15.61% 18%
Earnings before Tax (EBT) 1 - 109.4 130 174 218
Net income 1 79.18 92.36 110 147 184
Net margin - 11.19% 11.22% 13.18% 15.19%
EPS 2 1.131 1.147 1.340 1.790 2.240
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 23-04-23 24-04-11 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 8.49% 9.1% 11.4% 13.1%
ROA (Net income/ Total Assets) - 7.74% 8% 10% 11.6%
Assets 1 - 1,193 1,375 1,470 1,586
Book Value Per Share 2 - 14.00 14.60 15.80 17.10
Cash Flow per Share - - - - -
Capex 1 - 41.7 26 12 6
Capex / Sales - 5.05% 2.65% 1.08% 0.5%
Announcement Date 23-04-23 24-04-11 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
30.21 CNY
Average target price
40 CNY
Spread / Average Target
+32.41%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 001316 Stock
  4. Financials Lubair Aviation Technology Co., Ltd.