End-of-day quote
Shenzhen S.E.
18:00:00 2024-06-23 EDT
|
5-day change
|
1st Jan Change
|
29.92
CNY
|
-2.22%
|
|
-6.24%
|
-14.05%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,096
|
2,862
|
2,484
|
-
|
-
|
Enterprise Value (EV)
1 |
3,096
|
2,862
|
2,484
|
2,484
|
2,484
|
P/E ratio
|
34.2
x
|
30.4
x
|
22.5
x
|
16.9
x
|
13.5
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
3.47
x
|
2.53
x
|
2.23
x
|
2.05
x
|
EV / Revenue
|
-
|
3.47
x
|
2.53
x
|
2.23
x
|
2.05
x
|
EV / EBITDA
|
-
|
24.6
x
|
18
x
|
13.6
x
|
11
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
2.5
x
|
2.06
x
|
1.92
x
|
1.77
x
|
Nbr of stocks (in thousands)
|
80,000
|
82,213
|
82,213
|
-
|
-
|
Reference price
2 |
38.70
|
34.81
|
30.21
|
30.21
|
30.21
|
Announcement Date
|
23-04-23
|
24-04-11
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
825.7
|
980
|
1,115
|
1,211
|
EBITDA
1 |
-
|
116.1
|
138
|
183
|
226
|
EBIT
1 |
-
|
111.5
|
130
|
174
|
218
|
Operating Margin
|
-
|
13.5%
|
13.27%
|
15.61%
|
18%
|
Earnings before Tax (EBT)
1 |
-
|
109.4
|
130
|
174
|
218
|
Net income
1 |
79.18
|
92.36
|
110
|
147
|
184
|
Net margin
|
-
|
11.19%
|
11.22%
|
13.18%
|
15.19%
|
EPS
2 |
1.131
|
1.147
|
1.340
|
1.790
|
2.240
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
23-04-23
|
24-04-11
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
8.49%
|
9.1%
|
11.4%
|
13.1%
|
ROA (Net income/ Total Assets)
|
-
|
7.74%
|
8%
|
10%
|
11.6%
|
Assets
1 |
-
|
1,193
|
1,375
|
1,470
|
1,586
|
Book Value Per Share
2 |
-
|
14.00
|
14.60
|
15.80
|
17.10
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
41.7
|
26
|
12
|
6
|
Capex / Sales
|
-
|
5.05%
|
2.65%
|
1.08%
|
0.5%
|
Announcement Date
|
23-04-23
|
24-04-11
|
-
|
-
|
-
|
Last Close Price
30.21
CNY Average target price
40
CNY Spread / Average Target +32.41% Consensus |
1st Jan change
|
Capi.
|
---|
| -14.05% | 342M | | -14.14% | 5.36B | | -13.15% | 4.01B | | -21.25% | 3.63B | | -10.32% | 3.31B | | +23.40% | 3.23B | | +20.89% | 3.02B | | +13.87% | 1.55B | | +7.16% | 1.54B | | +20.41% | 1.16B |
Petroleum Product Wholesale
|