Market Closed -
Nyse
16:00:02 2024-04-26 EDT
|
5-day change
|
1st Jan Change
|
74.57
USD
|
-0.33%
|
|
+3.41%
|
+5.28%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,485
|
4,064
|
6,894
|
4,244
|
5,108
|
5,392
|
-
|
-
|
Enterprise Value (EV)
1 |
3,652
|
3,877
|
6,869
|
4,207
|
5,233
|
5,488
|
5,546
|
5,360
|
P/E ratio
|
-742
x
|
8.33
x
|
5.56
x
|
4.27
x
|
28.8
x
|
15.9
x
|
15.7
x
|
14.2
x
|
Yield
|
1.82%
|
1.56%
|
0.94%
|
1.52%
|
1.38%
|
1.39%
|
1.44%
|
1.58%
|
Capitalization / Revenue
|
1.51
x
|
1.46
x
|
1.51
x
|
1.1
x
|
1.98
x
|
1.88
x
|
1.84
x
|
1.76
x
|
EV / Revenue
|
1.58
x
|
1.39
x
|
1.51
x
|
1.09
x
|
2.03
x
|
1.91
x
|
1.89
x
|
1.75
x
|
EV / EBITDA
|
17.5
x
|
4.96
x
|
3.48
x
|
3.03
x
|
10.9
x
|
8.94
x
|
9.02
x
|
8.34
x
|
EV / FCF
|
-913
x
|
6.66
x
|
5.58
x
|
5.76
x
|
327
x
|
22.6
x
|
26.9
x
|
17.1
x
|
FCF Yield
|
-0.11%
|
15%
|
17.9%
|
17.4%
|
0.31%
|
4.43%
|
3.72%
|
5.86%
|
Price to Book
|
3.35
x
|
3.2
x
|
6.15
x
|
3.22
x
|
3.28
x
|
3.12
x
|
-
|
-
|
Nbr of stocks (in thousands)
|
117,453
|
109,324
|
87,989
|
71,695
|
72,115
|
72,311
|
-
|
-
|
Reference price
2 |
29.67
|
37.17
|
78.35
|
59.20
|
70.83
|
74.57
|
74.57
|
74.57
|
Announcement Date
|
20-02-11
|
21-02-16
|
22-02-22
|
23-02-21
|
24-02-14
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,310
|
2,788
|
4,553
|
3,854
|
2,581
|
2,871
|
2,930
|
3,066
|
EBITDA
1 |
209
|
781
|
1,972
|
1,389
|
478
|
613.9
|
614.8
|
642.5
|
EBIT
1 |
73
|
656
|
1,829
|
1,234
|
336
|
489
|
478.7
|
502.9
|
Operating Margin
|
3.16%
|
23.53%
|
40.17%
|
32.02%
|
13.02%
|
17.03%
|
16.34%
|
16.4%
|
Earnings before Tax (EBT)
1 |
-23
|
621
|
1,795
|
1,155
|
248
|
476.2
|
489.7
|
494.2
|
Net income
1 |
-5
|
499
|
1,377
|
1,086
|
178
|
350.6
|
353.7
|
370.1
|
Net margin
|
-0.22%
|
17.9%
|
30.24%
|
28.18%
|
6.9%
|
12.21%
|
12.07%
|
12.07%
|
EPS
2 |
-0.0400
|
4.460
|
14.09
|
13.87
|
2.460
|
4.699
|
4.757
|
5.235
|
Free Cash Flow
1 |
-4
|
582
|
1,230
|
730
|
16
|
243.3
|
206.3
|
314
|
FCF margin
|
-0.17%
|
20.88%
|
27.02%
|
18.94%
|
0.62%
|
8.47%
|
7.04%
|
10.24%
|
FCF Conversion (EBITDA)
|
-
|
74.52%
|
62.37%
|
52.56%
|
3.35%
|
39.63%
|
33.56%
|
48.87%
|
FCF Conversion (Net income)
|
-
|
116.63%
|
89.32%
|
67.22%
|
8.99%
|
69.4%
|
58.34%
|
84.84%
|
Dividend per Share
2 |
0.5400
|
0.5800
|
0.7400
|
0.9000
|
0.9800
|
1.040
|
1.072
|
1.175
|
Announcement Date
|
20-02-11
|
21-02-16
|
22-02-22
|
23-02-21
|
24-02-14
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
1,219
|
992
|
1,337
|
1,130
|
852
|
705
|
584
|
611
|
728
|
658
|
687.9
|
769.8
|
747.5
|
688
|
665.4
|
EBITDA
1 |
522
|
305
|
636
|
491
|
200
|
100
|
66
|
93
|
190
|
129
|
140.8
|
200.3
|
170.8
|
117.2
|
122.4
|
EBIT
1 |
486
|
263
|
596
|
451
|
165
|
60
|
35
|
53
|
156
|
93
|
108
|
173.8
|
136.2
|
88.42
|
88.52
|
Operating Margin
|
39.87%
|
26.51%
|
44.58%
|
39.91%
|
19.37%
|
8.51%
|
5.99%
|
8.67%
|
21.43%
|
14.13%
|
15.71%
|
22.58%
|
18.23%
|
12.85%
|
13.3%
|
Earnings before Tax (EBT)
1 |
486
|
250
|
621
|
463
|
172
|
-23
|
23
|
-1
|
160
|
65
|
103.9
|
172.7
|
126.9
|
78.57
|
89.02
|
Net income
1 |
365
|
194
|
484
|
384
|
226
|
-8
|
21
|
-20
|
118
|
59
|
79.22
|
126
|
98.67
|
61.79
|
66.79
|
Net margin
|
29.94%
|
19.56%
|
36.2%
|
33.98%
|
26.53%
|
-1.13%
|
3.6%
|
-3.27%
|
16.21%
|
8.97%
|
11.52%
|
16.36%
|
13.2%
|
8.98%
|
10.04%
|
EPS
2 |
3.870
|
2.200
|
5.600
|
4.730
|
3.050
|
-0.1100
|
0.2900
|
-0.2800
|
1.630
|
0.8100
|
1.128
|
1.656
|
1.272
|
0.8260
|
0.9350
|
Dividend per Share
2 |
0.1800
|
0.2200
|
0.2200
|
0.2200
|
0.2200
|
0.2400
|
0.2400
|
0.2400
|
0.2400
|
0.2600
|
0.2600
|
0.2600
|
0.2600
|
0.2600
|
-
|
Announcement Date
|
21-11-02
|
22-02-22
|
22-05-03
|
22-08-09
|
22-11-01
|
23-02-21
|
23-05-03
|
23-08-02
|
23-11-01
|
24-02-14
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
167
|
-
|
-
|
-
|
125
|
96
|
154
|
-
|
Net Cash position
1 |
-
|
187
|
25
|
37
|
-
|
-
|
-
|
32
|
Leverage (Debt/EBITDA)
|
0.799
x
|
-
|
-
|
-
|
0.2615
x
|
0.1564
x
|
0.2502
x
|
-
|
Free Cash Flow
1 |
-4
|
582
|
1,230
|
730
|
16
|
243
|
206
|
314
|
ROE (net income / shareholders' equity)
|
3.34%
|
43.3%
|
111%
|
64.3%
|
11.9%
|
19.4%
|
18.8%
|
17.3%
|
ROA (Net income/ Total Assets)
|
2.07%
|
25.5%
|
63.8%
|
39.2%
|
7.44%
|
12.2%
|
11.8%
|
12.4%
|
Assets
1 |
-241.6
|
1,961
|
2,159
|
2,768
|
2,393
|
2,874
|
2,997
|
2,985
|
Book Value Per Share
2 |
8.850
|
11.60
|
12.70
|
18.40
|
21.60
|
23.90
|
-
|
-
|
Cash Flow per Share
2 |
1.290
|
5.880
|
15.10
|
14.70
|
4.390
|
10.50
|
5.730
|
-
|
Capex
1 |
163
|
77
|
254
|
414
|
300
|
213
|
252
|
221
|
Capex / Sales
|
7.06%
|
2.76%
|
5.58%
|
10.74%
|
11.62%
|
7.42%
|
8.61%
|
7.2%
|
Announcement Date
|
20-02-11
|
21-02-16
|
22-02-22
|
23-02-21
|
24-02-14
|
-
|
-
|
-
|
Last Close Price
74.57
USD Average target price
80.38
USD Spread / Average Target +7.79% Consensus |
1st Jan change
|
Capi.
|
---|
| +5.28% | 5.39B | | +6.04% | 3.39B | | -17.33% | 1.7B | | +6.13% | 1.38B | | +17.95% | 1.19B | | -9.42% | 1.15B | | -7.86% | 748M | | -20.93% | 704M | | +5.20% | 532M | | -16.38% | 505M |
Wood Products
|