End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
2.96 PLN | +4.96% | -1.33% | +23.33% |
05-15 | Logintrade S.A. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
2023 | Logintrade S.A. Reports Earnings Results for the Nine Months Ended September 30, 2023 | CI |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 3.757 | 1.252 | 3.606 | 7.013 | 3.982 | 5.76 |
Enterprise Value (EV) 1 | 3.497 | 1.031 | 5.271 | 7.767 | 3.735 | 4.798 |
P/E ratio | 18.9 x | 4.42 x | 6.92 x | 34.8 x | 15.3 x | 6.46 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.97 x | 0.28 x | 0.63 x | 1.29 x | 0.51 x | 0.7 x |
EV / Revenue | 0.9 x | 0.23 x | 0.92 x | 1.43 x | 0.48 x | 0.58 x |
EV / EBITDA | 6.29 x | 1.83 x | 9.6 x | 8.24 x | 4.31 x | 2.62 x |
EV / FCF | -14.1 x | -4.35 x | -9.39 x | 8.85 x | 4.37 x | 9.62 x |
FCF Yield | -7.1% | -23% | -10.7% | 11.3% | 22.9% | 10.4% |
Price to Book | 2 x | 0.58 x | 1.34 x | 2.6 x | 1.25 x | 1.41 x |
Nbr of stocks (in thousands) | 5,009 | 5,009 | 5,009 | 5,009 | 5,009 | 5,009 |
Reference price 2 | 0.7500 | 0.2500 | 0.7200 | 1.400 | 0.7950 | 1.150 |
Announcement Date | 5/30/18 | 5/30/19 | 6/3/20 | 6/14/21 | 5/30/22 | 5/30/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 3.868 | 4.451 | 5.735 | 5.435 | 7.835 | 8.246 |
EBITDA 1 | 0.5558 | 0.5628 | 0.5492 | 0.9424 | 0.8666 | 1.83 |
EBIT 1 | 0.3128 | 0.326 | 0.3475 | 0.3006 | 0.3627 | 1.308 |
Operating Margin | 8.09% | 7.32% | 6.06% | 5.53% | 4.63% | 15.86% |
Earnings before Tax (EBT) 1 | 0.2954 | 0.3222 | 0.4077 | 0.254 | 0.3314 | 1.165 |
Net income 1 | 0.1984 | 0.2835 | 0.5208 | 0.2017 | 0.261 | 0.8923 |
Net margin | 5.13% | 6.37% | 9.08% | 3.71% | 3.33% | 10.82% |
EPS 2 | 0.0396 | 0.0566 | 0.1040 | 0.0403 | 0.0521 | 0.1781 |
Free Cash Flow 1 | -0.2485 | -0.2371 | -0.5615 | 0.8776 | 0.8547 | 0.4988 |
FCF margin | -6.42% | -5.33% | -9.79% | 16.15% | 10.91% | 6.05% |
FCF Conversion (EBITDA) | - | - | - | 93.13% | 98.62% | 27.26% |
FCF Conversion (Net income) | - | - | - | 435.05% | 327.4% | 55.9% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 5/30/18 | 5/30/19 | 6/3/20 | 6/14/21 | 5/30/22 | 5/30/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | 1.66 | 0.75 | - | - |
Net Cash position 1 | 0.26 | 0.22 | - | - | 0.25 | 0.96 |
Leverage (Debt/EBITDA) | - | - | 3.03 x | 0.8 x | - | - |
Free Cash Flow 1 | -0.25 | -0.24 | -0.56 | 0.88 | 0.85 | 0.5 |
ROE (net income / shareholders' equity) | 11.1% | 14% | 21.5% | 7.76% | 9.02% | 24.5% |
ROA (Net income/ Total Assets) | 5.6% | 5.62% | 4.58% | 3.3% | 3.37% | 11.3% |
Assets 1 | 3.541 | 5.043 | 11.38 | 6.113 | 7.75 | 7.89 |
Book Value Per Share 2 | 0.3800 | 0.4300 | 0.5400 | 0.5400 | 0.6400 | 0.8200 |
Cash Flow per Share 2 | 0.0300 | 0 | 0.0200 | 0.1200 | 0.3100 | 0.6000 |
Capex 1 | 0.05 | 0.09 | 1.7 | 0.48 | 0.41 | 0.09 |
Capex / Sales | 1.2% | 2.09% | 29.72% | 8.77% | 5.26% | 1.09% |
Announcement Date | 5/30/18 | 5/30/19 | 6/3/20 | 6/14/21 | 5/30/22 | 5/30/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- LGT Stock
- Financials Logintrade S.A.