Stock LIVC LIVE CURRENT MEDIA, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Live Current Media, Inc.

Equities

LIVC

US5380311051

Software

Delayed OTC Markets
Other stock markets
 09:30:02 2024-03-01 EST 		5-day change 1st Jan Change
0.0001 USD -.--% Intraday chart for Live Current Media, Inc. -.--% -50.00%
2023 Live Current Media, Inc. cancelled the acquisition of Total Communicator Solutions, Inc. CI
2023 Live Current Media, Inc. signed a letter of intent to acquire Total Communicator Solutions, Inc. CI

Valuation

Fiscal Period: December 2022
Capitalization 1 31.09
Enterprise Value (EV) 1 32.14
P/E ratio -1.51 x
Yield -
Capitalization / Revenue 63.7 x
EV / Revenue 65.9 x
EV / EBITDA -6.08 x
EV / FCF -18,217,146 x
FCF Yield -0%
Price to Book -11.8 x
Nbr of stocks (in thousands) 163,631
Reference price 2 0.1900
Announcement Date 23-04-21
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022
Net sales 1 0.4279 0.488
EBITDA 1 -0.1587 -5.288
EBIT 1 -0.1784 -5.314
Operating Margin -41.68% -1,088.87%
Earnings before Tax (EBT) 1 -0.3923 -15.73
Net income 1 -0.3923 -15.73
Net margin -91.69% -3,223.59%
EPS 2 -0.009201 -0.1262
Free Cash Flow - -1.764
FCF margin - -361.55%
FCF Conversion (EBITDA) - -
FCF Conversion (Net income) - -
Dividend per Share - -
Announcement Date 23-04-21 23-04-21
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022
Net Debt 1 3.05 1.05
Net Cash position 1 - -
Leverage (Debt/EBITDA) -19.21 x -0.199 x
Free Cash Flow - -1.76
ROE (net income / shareholders' equity) - 473%
ROA (Net income/ Total Assets) - -1,217%
Assets 1 - 1.292
Book Value Per Share 2 -0.0500 -0.0200
Cash Flow per Share 2 0 0
Capex - 0.11
Capex / Sales - 21.52%
Announcement Date 23-04-21 23-04-21
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Application Software

1st Jan change Capi.
LIVE CURRENT MEDIA, INC. Stock Live Current Media, Inc.
-50.00% 16.36K
ADOBE INC. Stock Adobe Inc.
-18.89% 217B
WORKDAY INC. Stock Workday Inc.
-4.65% 68.94B
ROPER TECHNOLOGIES, INC. Stock Roper Technologies, Inc.
+0.35% 58.6B
AUTODESK, INC. Stock Autodesk, Inc.
-10.70% 47.05B
DATADOG, INC. Stock Datadog, Inc.
+2.38% 41.06B
ELECTRONIC ARTS INC. Stock Electronic Arts Inc.
-1.84% 36.13B
ANSYS, INC. Stock ANSYS, Inc.
-8.06% 28.49B
APPLOVIN CORPORATION Stock AppLovin Corporation
+98.77% 26.32B
PTC INC. Stock PTC Inc.
+5.11% 22B
Application Software
  1. Stock Market
  2. Equities
  3. LIVC Stock
  4. Financials Live Current Media, Inc.