Light : Fitch Rating Report

5/7/24, 6:34 PM

Fitch Affirms Light's IDRs at 'D'/'D(bra)'

RATING ACTION COMMENTARY

Fitch Affrms Light's IDRs at 'D'/'D(bra)'

Tue 07 May, 2024 - 5:19 PM ET

Fitch Ratings - São Paulo - 07 May 2024: Fitch Ratings has affrmed Light S.A. (Light) and its wholly owned subsidiaries Light Servicos de Eletricidade S.A. (Light Sesa) and Light Energia S.A. (Light Energia)'s Local Currency and Foreign Currency Long-Term Issuer Default Ratings at 'D' and Long-Term National Scale Ratings at 'D(bra)'. Fitch has also affrmed the ratings of Light Sesa and Light Energia senior unsecured bonds at 'C'/'RR4'.

The ratings affrmation refects the fact that Light remains under bankruptcy protection, granted on May 15, 2023, whose effects extend to its subsidiaries.

KEY RATING DRIVERS

Ongoing Judicial Recovery: Light remains under bankruptcy protection. Fitch expects the judicial recovery plan (JRP) to be voted by creditors in May 2024. After the potential debt restructuring, the agency will review Light's ratings based on the new capital structure, updated assumptions for operating performance and expectations in terms of fnancial fexibility going forward. Given the utilities nature of Light's businesses, the group's operations have not yet been critically affected by the credit default, despite cuts in expenses and investments.

Debt Restructuring: Under Fitch's base case, assuming the JRP's proposed capital structure, the group's net leverage would average 2.9x in the 2024-2027 period, or 2.6x, excluding off-balance debt of BRL700 million related to guarantees provided for non- consolidated companies. The estimates assume some increase in the regulatory limit for Light Sesa's energy losses. Light's JRP includes equity injection of at least BRL1.0 billion and requires a debt conversion of BRL2.2 billion as the minimum amount to avoid explicit haircut.

https://www.fitchratings.com/research/corporate-finance/fitch-affirms-light-idrs-at-d-d-bra-07-05-2024

1/11

5/7/24, 6:34 PM

Fitch Affirms Light's IDRs at 'D'/'D(bra)'

Light Sesa's debt restructuring is necessary to adequate leverage metrics on a regulatory basis, thus avoiding losing the concession right and making room for its renewal, under conditions yet to be established by the government. Fitch's base case considers both the debt exchange and the equity injection to occur in 2024, after the expected concession renewal. Light Sesa's concession expires in June, 2026.

Credit Environment Limits Recovery: Fitch caps the recovery ratings of Light's debt instruments at 'RR4', resulting in 'C' rating for the bonds. This cap refects concerns over the enforceability of creditor rights in certain jurisdictions, where average recoveries tend to be lower. Without the cap, recovery rates of the group's unsecured debt instruments would be 'RR2' for debts issued by Light Energia and 'RR3' for Light Sesa, resulting in 'CCC-' and 'CC' ratings, respectively, according to Corporates Recovery Ratings and Instrument Ratings Criteria. The recovery prospects, not incorporated in the instruments' ratings, refect the benefcial treatment for Light Energia's debts and Light Sesa's right to receive around BRL10.1 billion from the government, as indemnifcation for unamortized assets in case of non-renewal concession.

DERIVATION SUMMARY

Light's ratings refect the fact that the company has fled for bankruptcy protection on May 12, 2023, which was granted by the court on May 15, 2023.

KEY ASSUMPTIONS

--Capital increase of BRL3.2 billion in 2024: equity injection of BRL1.0 billion plus debt conversion of BRL2.2 billion;

--Interest accrual totaling BRL405 million since the standstill was granted;

--Issuance of BRL3.4 billion, with eight years-term, at IPCA + 5% per annum, with frst instalment due 2028;

--Issuance of BRL3.0 billion, with 13 years-term, at IPCA + 3% per annum, with frst instalment due 2028;

--Issuance of BRL670 million, with 10 years-term, at CDI + 0.5% per annum, with frst instalment due 2028;

--Existing debt instruments: BRL77 million of debts issued by Light Energia, to be paid according to original terms, after interest accrual;

https://www.fitchratings.com/research/corporate-finance/fitch-affirms-light-idrs-at-d-d-bra-07-05-2024

2/11

5/7/24, 6:34 PMFitch Affirms Light's IDRs at 'D'/'D(bra)'

--Upfront payment of BRL300 million for small creditors in 2024.

Assumptions for Light Sesa's operations:

--Increase in the regulatory limit for energy losses, as proposed by ANEEL's technical department in September 2023;

--Effective energy losses fat at 60% of the reference market; --Zero market growth as of 2024;

--Annual capex of BRL1.3 billion in 2025-2027.

RECOVERY ANALYSIS

Disregarding any debt restructuring, Fitch's recovery analysis considers that the group's liquidation value, based on the expected indemnifcation for Light Sesa's regulatory asset base (BRL10 billion), after an advance rate of 80%, would be greater than the enterprise value as a going concern (BRL7.3 billion). The enterprise value estimate assumes an enterprise value/EBITDA multiple of 3.5x and a going concern EBITDA of around BRL2.1 billion, already considering some increase in the regulatory limit for Light Sesa`s energy losses.

The liability waterfall indicates a 'RR2' recovery for Light Energia's outstanding debt and 'RR3' for Light Sesa's debt, after administrative claims of 10%. The group's outstanding debt in December 2023 (BRL10.6 billion) was fully comprised of unsecured instruments. The 'RR2' and 'RR3' Recovery Ratings refect recovery prospects ranging from 71%-90% and 51%-70%, respectively. Nevertheless, the cap for issuers in Brazil is 'RR4', with recovery prospects between 31% and 50%.

RATING SENSITIVITIES

Factors that could, individually or collectively, lead to positive rating action/upgrade:

--Success in completing a debt restructuring and Light exiting the bankruptcy protection.

Factors that could, individually or collectively, lead to negative rating action/downgrade:

--Negative rating actions are not possible as Light is at the lowest level of the rating scale.

https://www.fitchratings.com/research/corporate-finance/fitch-affirms-light-idrs-at-d-d-bra-07-05-2024

3/11

5/7/24, 6:34 PM

Fitch Affirms Light's IDRs at 'D'/'D(bra)'

LIQUIDITY AND DEBT STRUCTURE

Liquidity Compromised: Fitch considers that Light's ability to raise new debt after the debt restructuring will be limited. If the company succeeds in implementing the JRP's proposed capital structure, Fitch believes it would be fully funded over the projection horizon (2024- 2027), assuming minimum cash balance of BRL1.5 billion on a consolidated basis and some increase in the regulatory limit for Light Sesa's energy losses.

Light SESA's debt (BRL9.8 billion, including partial interest accrual since the stay period was granted) would be exchanged by tranches with frst instalments due 2028, while debts issued by Light Energia (BRL1.9 billion, with partial interest accrual, or BRL1.3 billion, disregarding debts that have already been excluded from the JRP) would not be restructured, provided that certain conditions are met.

At the end of 2023, Light had BRL2.1 billion in cash and short-term debt of BRL11.3 billion, mostly concentrated in Light Sesa (BRL9.8 billion). The group's adjusted consolidated debt of BRL12.0 billion was composed by debentures (62%), bonds (25%), swaps (6%), bank loans (2%) and off-balance debt (6%), related to Light's proportional guarantee in favor of Norte Energia S.A., owner of Belo Monte hydropower plant.

ISSUER PROFILE

Light is a publicly-traded holding company in Brazil. It fully controls Light Sesa, the fourth largest power concession in Brazil, which serves more than 70% of Rio de Janeiro's consumption, and Light Energia, a power generation company with 511 aMW of assured energy, from concessions expiring in 2028. Light Sesa accounts for about 60% of the group's EBITDA and its concession expires on June, 2026.

SUMMARY OF FINANCIAL ADJUSTMENTS

Fitch excluded revenues and costs related to construction from income statements.

REFERENCES FOR SUBSTANTIALLY MATERIAL SOURCE CITED AS KEY DRIVER OF RATING

The principal sources of information used in the analysis are described in the Applicable Criteria.

ESG CONSIDERATIONS

The highest level of ESG credit relevance is a score of '3', unless otherwise disclosed in this section. A score of '3' means ESG issues are credit-neutral or have only a minimal credit

https://www.fitchratings.com/research/corporate-finance/fitch-affirms-light-idrs-at-d-d-bra-07-05-2024

4/11

5/7/24, 6:34 PM

Fitch Affirms Light's IDRs at 'D'/'D(bra)'

impact on the entity, either due to their nature or the way in which they are being managed by the entity. Fitch's ESG Relevance Scores are not inputs in the rating process; they are an observation on the relevance and materiality of ESG factors in the rating decision. For more information on Fitch's ESG Relevance Scores, visit https://www.ftchratings.com/topics/esg/products#esg-relevance-scores.

RATING ACTIONS

ENTITY / DEBT 	RATING 				RECOVERY	PRIOR 
						
Light Servicos de	LT IDR	D	Affrmed		D
Eletricidade S.A.
	LC LT IDR	D		Affrmed		D
	Natl LT	D(bra)	Affrmed		D(bra)
senior	LT	C	Affrmed	RR4	C
unsecured
Light Energia S.A.	LT IDR	D	Affrmed		D
	LC LT IDR	D		Affrmed		D
	Natl LT	D(bra)	Affrmed		D(bra)
senior	LT	C	Affrmed	RR4	C
unsecured
Light S.A.	LT IDR	D	Affrmed		D

https://www.fitchratings.com/research/corporate-finance/fitch-affirms-light-idrs-at-d-d-bra-07-05-2024

5/11

5/7/24, 6:34 PM		Fitch Affirms Light's IDRs at 'D'/'D(bra)'
LC LT IDR	D	Affrmed	D

VIEW ADDITIONAL RATING DETAILS

FITCH RATINGS ANALYSTS

Lucas Rios, CFA

Associate Director Primary Rating Analyst [phone] [e-mail] Fitch Ratings Brasil Ltda.

Alameda Santos, nº 700 - 7º andar Edifício Trianon Corporate - Cerqueira César São Paulo, SP SP Cep 01.418-100

Wellington Senter

Director

Secondary Rating Analyst [phone] [e-mail]

Mauro Storino

Senior Director Committee Chairperson [phone] [e-mail]

MEDIA CONTACTS

Elizabeth Fogerty

New York

[phone] [e-mail]

Additional information is available on www.ftchratings.com

PARTICIPATION STATUS

The rated entity (and/or its agents) or, in the case of structured fnance, one or more of the transaction parties participated in the rating process except that the following issuer(s), if

https://www.fitchratings.com/research/corporate-finance/fitch-affirms-light-idrs-at-d-d-bra-07-05-2024

6/11

5/7/24, 6:34 PM

Fitch Affirms Light's IDRs at 'D'/'D(bra)'

any, did not participate in the rating process, or provide additional information, beyond the issuer's available public disclosure.

APPLICABLE CRITERIA

National Scale Rating Criteria (pub. 22 Dec 2020)

Country-Specifc Treatment of Recovery Ratings Criteria (pub. 03 Mar 2023)

Parent and Subsidiary Linkage Rating Criteria (pub. 16 Jun 2023)

Corporates Recovery Ratings and Instrument Ratings Criteria (pub. 13 Oct 2023) (including rating assumption sensitivity)

Corporate Rating Criteria (pub. 03 Nov 2023) (including rating assumption sensitivity)

Sector Navigators - Addendum to the Corporate Rating Criteria (pub. 03 Nov 2023)

APPLICABLE MODELS

Numbers in parentheses accompanying applicable model(s) contain hyperlinks to criteria providing description of model(s).

Corporate Monitoring & Forecasting Model (COMFORT Model), v8.1.0 (1)

ADDITIONAL DISCLOSURES

Dodd-Frank Rating Information Disclosure Form

Solicitation Status

Endorsement Policy

ENDORSEMENT STATUS

Light Energia S.A.	EU Endorsed, UK Endorsed
Light S.A.	EU Endorsed, UK Endorsed
Light Servicos de Eletricidade S.A.	EU Endorsed, UK Endorsed

DISCLAIMER & DISCLOSURES

All Fitch Ratings (Fitch) credit ratings are subject to certain limitations and disclaimers. Please read these limitations and disclaimers by following this link: https://www.ftchratings.com/understandingcreditratings. In addition, the following https://www.ftchratings.com/rating-defnitions-document details Fitch's rating defnitions for each rating scale and rating categories, including defnitions relating to default. ESMA

https://www.fitchratings.com/research/corporate-finance/fitch-affirms-light-idrs-at-d-d-bra-07-05-2024

7/11

5/7/24, 6:34 PM

Fitch Affirms Light's IDRs at 'D'/'D(bra)'

and the FCA are required to publish historical default rates in a central repository in accordance with Articles 11(2) of Regulation (EC) No 1060/2009 of the European Parliament and of the Council of 16 September 2009 and The Credit Rating Agencies (Amendment etc.) (EU Exit) Regulations 2019 respectively.

Published ratings, criteria, and methodologies are available from this site at all times. Fitch's code of conduct, confdentiality, conficts of interest, affliate frewall, compliance, and other relevant policies and procedures are also available from the Code of Conduct section of this site. Directors and shareholders' relevant interests are available at https://www.ftchratings.com/site/regulatory. Fitch may have provided another permissible or ancillary service to the rated entity or its related third parties. Details of permissible or ancillary service(s) for which the lead analyst is based in an ESMA- or FCA-registered Fitch Ratings company (or branch of such a company) can be found on the entity summary page for this issuer on the Fitch Ratings website.

In issuing and maintaining its ratings and in making other reports (including forecast information), Fitch relies on factual information it receives from issuers and underwriters and from other sources Fitch believes to be credible. Fitch conducts a reasonable investigation of the factual information relied upon by it in accordance with its ratings methodology, and obtains reasonable verifcation of that information from independent sources, to the extent such sources are available for a given security or in a given jurisdiction. The manner of Fitch's factual investigation and the scope of the third-party verifcation it obtains will vary depending on the nature of the rated security and its issuer, the requirements and practices in the jurisdiction in which the rated security is offered and sold and/or the issuer is located, the availability and nature of relevant public information, access to the management of the issuer and its advisers, the availability of pre-existingthird-party verifcations such as audit reports, agreed-upon procedures letters, appraisals, actuarial reports, engineering reports, legal opinions and other reports provided by third parties, the availability of independent and competent third- party verifcation sources with respect to the particular security or in the particular jurisdiction of the issuer, and a variety of other factors. Users of Fitch's ratings and reports should understand that neither an enhanced factual investigation nor any third-party verifcation can ensure that all of the information Fitch relies on in connection with a rating or a report will be accurate and complete. Ultimately, the issuer and its advisers are responsible for the accuracy of the information they provide to Fitch and to the market in offering documents and other reports. In issuing its ratings and its reports, Fitch must rely on the work of experts, including independent auditors with respect to fnancial statements and attorneys with respect to legal and tax matters. Further, ratings and forecasts of fnancial and other

https://www.fitchratings.com/research/corporate-finance/fitch-affirms-light-idrs-at-d-d-bra-07-05-2024

8/11

5/7/24, 6:34 PM

Fitch Affirms Light's IDRs at 'D'/'D(bra)'

information are inherently forward-looking and embody assumptions and predictions about future events that by their nature cannot be verifed as facts. As a result, despite any verifcation of current facts, ratings and forecasts can be affected by future events or conditions that were not anticipated at the time a rating or forecast was issued or affrmed. Fitch Ratings makes routine, commonly-accepted adjustments to reported fnancial data in accordance with the relevant criteria and/or industry standards to provide fnancial metric consistency for entities in the same sector or asset class.

The complete span of best- and worst-case scenario credit ratings for all rating categories ranges from 'AAA' to 'D'. Fitch also provides information on best-case rating upgrade scenarios and worst-case rating downgrade scenarios (defned as the 99th percentile of rating transitions, measured in each direction) for international credit ratings, based on historical performance. A simple average across asset classes presents best-case upgrades of 4 notches and worst-case downgrades of 8 notches at the 99th percentile. For more details on sector-specifc best- and worst-case scenario credit ratings, please see Best- andWorst-CaseMeasures under the Rating Performance page on Fitch's website.

The information in this report is provided "as is" without any representation or warranty of any kind, and Fitch does not represent or warrant that the report or any of its contents will meet any of the requirements of a recipient of the report. A Fitch rating is an opinion as to the creditworthiness of a security. This opinion and reports made by Fitch are based on established criteria and methodologies that Fitch is continuously evaluating and updating. Therefore, ratings and reports are the collective work product of Fitch and no individual, or group of individuals, is solely responsible for a rating or a report. The rating does not address the risk of loss due to risks other than credit risk, unless such risk is specifcally mentioned. Fitch is not engaged in the offer or sale of any security. All Fitch reports have shared authorship. Individuals identifed in a Fitch report were involved in, but are not solely responsible for, the opinions stated therein. The individuals are named for contact purposes only. A report providing a Fitch rating is neither a prospectus nor a substitute for the information assembled, verifed and presented to investors by the issuer and its agents in connection with the sale of the securities. Ratings may be changed or withdrawn at any time for any reason in the sole discretion of Fitch. Fitch does not provide investment advice of any sort. Ratings are not a recommendation to buy, sell, or hold any security. Ratings do not comment on the adequacy of market price, the suitability of any security for a particular investor, or the tax-exempt nature or taxability of payments made in respect to any security. Fitch receives fees from issuers, insurers, guarantors, other obligors, and underwriters for rating securities. Such fees generally vary from US$1,000 to US$750,000 (or the applicable currency equivalent) per issue. In certain cases, Fitch will rate all or a number of issues

https://www.fitchratings.com/research/corporate-finance/fitch-affirms-light-idrs-at-d-d-bra-07-05-2024

9/11

5/7/24, 6:34 PM

Fitch Affirms Light's IDRs at 'D'/'D(bra)'

issued by a particular issuer, or insured or guaranteed by a particular insurer or guarantor, for a single annual fee. Such fees are expected to vary from US$10,000 to US$1,500,000 (or the applicable currency equivalent). The assignment, publication, or dissemination of a rating by Fitch shall not constitute a consent by Fitch to use its name as an expert in connection with any registration statement fled under the United States securities laws, the Financial Services and Markets Act of 2000 of the United Kingdom, or the securities laws of any particular jurisdiction. Due to the relative effciency of electronic publishing and distribution, Fitch research may be available to electronic subscribers up to three days earlier than to print subscribers.

For Australia, New Zealand, Taiwan and South Korea only: Fitch Australia Pty Ltd holds an Australian fnancial services license (AFS license no. 337123) which authorizes it to provide credit ratings to wholesale clients only. Credit ratings information published by Fitch is not intended to be used by persons who are retail clients within the meaning of the Corporations Act 2001.Fitch Ratings, Inc. is registered with the U.S. Securities and Exchange Commission as a Nationally Recognized Statistical Rating Organization (the "NRSRO"). While certain of the NRSRO's credit rating subsidiaries are listed on Item 3 of Form NRSRO and as such are authorized to issue credit ratings on behalf of the NRSRO (see https://www.ftchratings.com/site/regulatory), other credit rating subsidiaries are not listed on Form NRSRO (the "non-NRSROs") and therefore credit ratings issued by those subsidiaries are not issued on behalf of the NRSRO. However, non-NRSRO personnel may participate in determining credit ratings issued by or on behalf of the NRSRO.

dv01, a Fitch Solutions company, and an affliate of Fitch Ratings, may from time to time serve as loan data agent on certain structured fnance transactions rated by Fitch Ratings.

Copyright © 2024 by Fitch Ratings, Inc., Fitch Ratings Ltd. and its subsidiaries. 33 Whitehall Street, NY, NY 10004. Telephone: [phone]. Reproduction or retransmission in whole or in part is prohibited except by permission. All rights reserved.

READ LESS

SOLICITATION STATUS

The ratings above were solicited and assigned or maintained by Fitch at the request of the rated entity/issuer or a related third party. Any exceptions follow below.

ENDORSEMENT POLICY

Fitch's international credit ratings produced outside the EU or the UK, as the case may be, are endorsed for use by regulated entities within the EU or the UK, respectively, for

https://www.fitchratings.com/research/corporate-finance/fitch-affirms-light-idrs-at-d-d-bra-07-05-2024

10/11