End-of-day quote
Taiwan S.E.
18:00:00 2024-04-25 EDT
|
5-day change
|
1st Jan Change
|
6.81
TWD
|
+0.15%
|
|
-0.58%
|
-26.60%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,955
|
1,480
|
1,483
|
1,509
|
1,304
|
1,300
|
Enterprise Value (EV)
1 |
2,219
|
2,820
|
2,796
|
2,938
|
3,084
|
3,003
|
P/E ratio
|
-21.7
x
|
-4.13
x
|
-4.66
x
|
-6.21
x
|
-2.07
x
|
-2.45
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.32
x
|
0.29
x
|
0.37
x
|
0.41
x
|
0.39
x
|
0.42
x
|
EV / Revenue
|
0.36
x
|
0.56
x
|
0.69
x
|
0.79
x
|
0.92
x
|
0.98
x
|
EV / EBITDA
|
-173
x
|
-8.77
x
|
-13.5
x
|
-7.18
x
|
-5.88
x
|
-6.33
x
|
EV / FCF
|
-11.6
x
|
35.4
x
|
8.64
x
|
-25.5
x
|
-93.2
x
|
28.7
x
|
FCF Yield
|
-8.65%
|
2.83%
|
11.6%
|
-3.92%
|
-1.07%
|
3.48%
|
Price to Book
|
0.65
x
|
0.57
x
|
0.69
x
|
0.8
x
|
0.99
x
|
1.53
x
|
Nbr of stocks (in thousands)
|
142,794
|
140,536
|
132,968
|
132,968
|
132,968
|
140,168
|
Reference price
2 |
13.69
|
10.53
|
11.15
|
11.35
|
9.806
|
9.278
|
Announcement Date
|
19-03-27
|
20-03-30
|
21-03-30
|
22-03-31
|
23-03-30
|
24-03-28
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
6,148
|
5,050
|
4,026
|
3,712
|
3,339
|
3,073
|
EBITDA
1 |
-12.81
|
-321.4
|
-206.7
|
-409.2
|
-524.9
|
-474.2
|
EBIT
1 |
-152.6
|
-454.2
|
-325.8
|
-522.9
|
-638.8
|
-561.2
|
Operating Margin
|
-2.48%
|
-8.99%
|
-8.09%
|
-14.09%
|
-19.13%
|
-18.26%
|
Earnings before Tax (EBT)
1 |
-76.11
|
-400.7
|
-280.7
|
-230.4
|
-592.8
|
-514.5
|
Net income
1 |
-90.85
|
-358.7
|
-319.5
|
-243.1
|
-630.7
|
-523.3
|
Net margin
|
-1.48%
|
-7.1%
|
-7.94%
|
-6.55%
|
-18.89%
|
-17.03%
|
EPS
2 |
-0.6305
|
-2.550
|
-2.395
|
-1.828
|
-4.743
|
-3.784
|
Free Cash Flow
1 |
-192.1
|
79.69
|
323.8
|
-115.3
|
-33.07
|
104.5
|
FCF margin
|
-3.12%
|
1.58%
|
8.04%
|
-3.11%
|
-0.99%
|
3.4%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19-03-27
|
20-03-30
|
21-03-30
|
22-03-31
|
23-03-30
|
24-03-28
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
264
|
1,340
|
1,313
|
1,429
|
1,780
|
1,702
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-20.58
x
|
-4.17
x
|
-6.355
x
|
-3.492
x
|
-3.391
x
|
-3.59
x
|
Free Cash Flow
1 |
-192
|
79.7
|
324
|
-115
|
-33.1
|
105
|
ROE (net income / shareholders' equity)
|
-3.39%
|
-14.5%
|
-13.3%
|
-11.9%
|
-38%
|
-46.1%
|
ROA (Net income/ Total Assets)
|
-1.59%
|
-5.12%
|
-3.93%
|
-6.37%
|
-8.18%
|
-8.48%
|
Assets
1 |
5,727
|
7,005
|
8,133
|
3,819
|
7,710
|
6,173
|
Book Value Per Share
2 |
20.90
|
18.40
|
16.10
|
14.20
|
9.900
|
6.050
|
Cash Flow per Share
2 |
4.230
|
3.020
|
2.130
|
5.650
|
2.370
|
2.930
|
Capex
1 |
110
|
127
|
69.8
|
76.8
|
61.1
|
43
|
Capex / Sales
|
1.78%
|
2.52%
|
1.73%
|
2.07%
|
1.83%
|
1.4%
|
Announcement Date
|
19-03-27
|
20-03-30
|
21-03-30
|
22-03-31
|
23-03-30
|
24-03-28
|
|