Financials Les Enphants Co., Ltd.

Equities

2911

TW0002911005

Apparel & Accessories

End-of-day quote Taiwan S.E. 18:00:00 2024-04-25 EDT 5-day change 1st Jan Change
6.81 TWD +0.15% Intraday chart for Les Enphants Co., Ltd. -0.58% -26.60%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,955 1,480 1,483 1,509 1,304 1,300
Enterprise Value (EV) 1 2,219 2,820 2,796 2,938 3,084 3,003
P/E ratio -21.7 x -4.13 x -4.66 x -6.21 x -2.07 x -2.45 x
Yield - - - - - -
Capitalization / Revenue 0.32 x 0.29 x 0.37 x 0.41 x 0.39 x 0.42 x
EV / Revenue 0.36 x 0.56 x 0.69 x 0.79 x 0.92 x 0.98 x
EV / EBITDA -173 x -8.77 x -13.5 x -7.18 x -5.88 x -6.33 x
EV / FCF -11.6 x 35.4 x 8.64 x -25.5 x -93.2 x 28.7 x
FCF Yield -8.65% 2.83% 11.6% -3.92% -1.07% 3.48%
Price to Book 0.65 x 0.57 x 0.69 x 0.8 x 0.99 x 1.53 x
Nbr of stocks (in thousands) 142,794 140,536 132,968 132,968 132,968 140,168
Reference price 2 13.69 10.53 11.15 11.35 9.806 9.278
Announcement Date 19-03-27 20-03-30 21-03-30 22-03-31 23-03-30 24-03-28
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 6,148 5,050 4,026 3,712 3,339 3,073
EBITDA 1 -12.81 -321.4 -206.7 -409.2 -524.9 -474.2
EBIT 1 -152.6 -454.2 -325.8 -522.9 -638.8 -561.2
Operating Margin -2.48% -8.99% -8.09% -14.09% -19.13% -18.26%
Earnings before Tax (EBT) 1 -76.11 -400.7 -280.7 -230.4 -592.8 -514.5
Net income 1 -90.85 -358.7 -319.5 -243.1 -630.7 -523.3
Net margin -1.48% -7.1% -7.94% -6.55% -18.89% -17.03%
EPS 2 -0.6305 -2.550 -2.395 -1.828 -4.743 -3.784
Free Cash Flow 1 -192.1 79.69 323.8 -115.3 -33.07 104.5
FCF margin -3.12% 1.58% 8.04% -3.11% -0.99% 3.4%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 19-03-27 20-03-30 21-03-30 22-03-31 23-03-30 24-03-28
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 264 1,340 1,313 1,429 1,780 1,702
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -20.58 x -4.17 x -6.355 x -3.492 x -3.391 x -3.59 x
Free Cash Flow 1 -192 79.7 324 -115 -33.1 105
ROE (net income / shareholders' equity) -3.39% -14.5% -13.3% -11.9% -38% -46.1%
ROA (Net income/ Total Assets) -1.59% -5.12% -3.93% -6.37% -8.18% -8.48%
Assets 1 5,727 7,005 8,133 3,819 7,710 6,173
Book Value Per Share 2 20.90 18.40 16.10 14.20 9.900 6.050
Cash Flow per Share 2 4.230 3.020 2.130 5.650 2.370 2.930
Capex 1 110 127 69.8 76.8 61.1 43
Capex / Sales 1.78% 2.52% 1.73% 2.07% 1.83% 1.4%
Announcement Date 19-03-27 20-03-30 21-03-30 22-03-31 23-03-30 24-03-28
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 2911 Stock
  4. Financials Les Enphants Co., Ltd.