Lendified Holdings Inc.
Condensed Interim Consolidated Financial Statements
For the three months ended March 31, 2021 and 2020
(Unaudited)
Notice of No Auditors' Review of Condensed Interim Consolidated Financial Statements
The accompanying unaudited condensed interim consolidated financial statements of Lendified Holdings Inc. (the "Company") have been prepared by and are the responsibility of the Company's management. The Company's independent auditor has not performed a review of these condensed interim consolidated financial statements in accordance with standards established by Chartered Professional Accountants of Canada for a review of interim financial statements by an entity's auditor.
Lendified Holdings Inc. (formerly, Hampton Bay Capital Inc.)
Condensed Interim Consolidated Statements of Financial Position (Unaudited) (All amounts stated in Canadian dollars)
As at | March 31, | December 31, | ||
Note | 2021 | 2020 | ||
(audited) | ||||
Assets | ||||
Current | ||||
Cash | $149,443 | $547,555 | ||
Cash in-trust | 268,013 | 656,700 | ||
Current portion of restricted cash | 6(iii)(iv) | 892,625 | 1,035,858 | |
Current portion of loans receivable | 4 | 3,476,329 | 4,489,760 | |
Accounts receivable | 26,106 | 263,454 | ||
Prepaid expenses and deposits | 88,670 | 123,774 | ||
Total current assets | 4,901,186 | 7,117,101 | ||
Loans receivable | 4 | 333,076 | 271,556 | |
Restricted cash | 6(iii)(iv) | 36,121 | 26,898 | |
Property and equipment | 2,180 | 4,462 | ||
Intangible assets | 2,272 | 4,545 | ||
Long term investment | 200,839 | 200,837 | ||
Total assets | $5,475,674 | $7,625,399 | ||
Liabilities | ||||
Current | ||||
Accounts payable and accrued liabilities | 12 | $5,222,407 | $5,144,325 | |
Current portion of loans payable | 6 | 13,353,055 | 15,612,971 | |
Current portion of lease liabilities | 5 | 129,696 | 129,696 | |
Convertible shareholder debt | 7 | 3,503,772 | 3,394,634 | |
Deferred revenue | 3,783 | 3,783 | ||
Total current liabilities | 22,212,713 | 24,285,409 | ||
Lease liabilities | 5 | - | - | |
Loans payable | 6 | 385,106 | 365,142 | |
Derivative liability | 6, 14 | 436,377 | 169,673 | |
Total liabilities | 23,034,196 | 24,820,224 | ||
Shareholders' deficiency | ||||
Share capital | 8 | 29,048,633 | 29,048,634 | |
Contributed surplus | 6,778,183 | 6,603,032 | ||
Deficit | (53,385,338) | (52,846,491) | ||
Total shareholders' deficiency | (17,558,522) | (17,194,825) | ||
Total liabilities and shareholders' deficiency | $5,475,674 | $7,625,399 | ||
Going concern (Note 1) | ||||
Subsequent events (Note 16) | ||||
On behalf of the Board: | ||||
"Peter Ostapchuk" (signed) | ""Guy Charette" (signed) | |||
Director, Chair of Audit Committee | Director, Chair of Board of Directors | |||
2 |
Lendified Holdings Inc. (formerly, Hampton Bay Capital Inc.)
Condensed Interim Consolidated Statements of Loss and Comprehensive Loss
(Unaudited) (All amounts stated in Canadian dollars)
Three months ended | March 31, | March 31, | |||
Note | 2021 | 2020 | |||
Finance income | |||||
Interest income | $ | 593,046 | $ | 1,658,583 | |
Financing related expenses | |||||
Interest and financing costs | 10 | 208,524 | 770,222 | ||
Provision for credit losses | 4 | (337,569) | 1,118,991 | ||
Total financing related expenses | (129,045) | 1,889,213 | |||
Financing margin | 722,091 | (230,630) | |||
Other income | - | 35 | |||
Operating expenses | |||||
Advertising and promotion | 53,935 | 62,662 | |||
Office and general | 14,793 | 62,312 | |||
Professional fees | 12 | 60,462 | 30,676 | ||
Interest and financing costs for corporate operations | 10 | 450,085 | 1,149,288 | ||
Salaries and benefits | 12 | 352,075 | 590,059 | ||
Technology and development | 58,330 | 136,546 | |||
Fair value adjustment on financial instruments | 14 | 266,704 | 74,852 | ||
Amortization and depreciation | 4,554 | 46,109 | |||
Total operating expenses | 1,260,938 | 2,152,503 | |||
Loss from continued operations | (538,847) | (2,383,099) | |||
Net loss from discontinued operations | - | (792,477) | |||
Net loss and comprehensive loss for the period | $ | (538,847) | $ | (3,175,576) | |
Weighted average number of | |||||
shares outstanding | |||||
Basic | 190,292,639 | 32,597,542 | |||
Diluted | 190,292,639 | 32,597,542 | |||
Basic and diluted loss per share | |||||
Continuing operations | $ | (0.00) | $ | (0.07) | |
Discontinued operations | n/a | $ | (0.02) |
3
Lendified Holdings Inc. (formerly, Hampton Bay Capital Inc.)
Condensed Interim Consolidated Statements of Changes in Shareholders' Deficiency
(Unaudited) (All amounts stated in Canadian dollars)
Common Shares Class A Shares | Class B Shares Class C Shares | Contributed | Deficit | Total | ||||||||||
Surplus | ||||||||||||||
December 31, 2019 | $ | - | $ | - | $ | 4,409,875 | $ | 5,040,045 | $ | 4,518,555 | $ | (40,754,607) | $ | (26,786,132) |
Exchange of shares (Note 8) | - | 9,449,920 | (4,409,875) | (5,040,045) | - | - | - | |||||||
Puttable Class B share conversion (Note 8) | - | 1,012,600 | 1,012,600 | |||||||||||
Conversion of convertible debenture (Note 8) | - | 12,612,331 | - | - | (421,359) | - | 12,190,972 | |||||||
Share-basedpayments-options (Note 9) | - | - | - | - | (746) | - | (746) | |||||||
Net loss and comprehensive loss for the period | - | - | - | - | - | (3,175,576) | (3,175,576) | |||||||
March 31, 2020 | $ | - | $ | 23,074,851 | $ | - | $ | - | $ | 4,096,450 | $ | (43,930,183) | $ | (16,758,882) |
December 31, 2020 (audited) | $ | 29,048,634 | $ | - | $ | - | $ | - | $ | 6,603,032 | $ | (52,846,491) | $ | (17,194,825) |
Share-basedpayments-options (Note 9) | - | - | - | - | 175,150 | - | 175,150 | |||||||
Net loss and comprehensive loss for the period | - | - | - | - | - | (538,847) | (538,847) | |||||||
March 31, 2021 | $ | 29,048,634 | $ | - | $ | - | $ | - | $ | 6,778,182 | $ | (53,385,338) | $ | (17,558,522) |
4
4
Lendified Holdings Inc. (formerly, Hampton Bay Capital Inc.)
Condensed Interim Consolidated Statements of Cash Flows
(Unaudited) (All amounts stated in Canadian dollars)
Cash flows from operating activities
Net loss and comprehensive loss for the period from continuing operations
Adjustments to reconcile net loss to net cash provided by operating activities:
Amortization and depreciation Share-based payments Provision for credit losses
Fair value adjustment on derivative liabilities Financing fees paid
Amortization of financing fees
Accretion on convertible shareholder debt Changes in non-cash working capital balances:
Restricted cash Cash in-trust Loans receivable Accounts receivable
Prepaid expenses and deposits Accounts payables and accrued liabilities Loans payable
Deferred revenue
Cashflows from operating activities - continuing operations Cashflows from discontinued operations
Net cash (used) in operating activities
Cash flows from investing activities
Additions to intangible assets
Repayment from (advances to) shareholder
Cashflows from investing activities - continuing operations Cashflows from discontinued operations
Net cash (used) in investing activities
Cash flows from financing activities
Issuance of debt
Repayment of debt
Principal repaid on lease liabilities
Issuance of derivative liabilities
Cashflows from financing activities - continuing operations Cashflows from discontinued operations
Net cash (used) in financing activities
Increase (decrease) in cash during the period
Cash, beginning of year
Cash, end of period
Supplementary cash flow information (Note 14)
5
5
March 31, | March 31, | |
2021 | 2020 | |
$ | (538,847) | $ (3,175,576) |
4,554 | 80,077 | |
175,150 | (746) | |
(337,569) | 373,273 | |
266,704 | 74,852 | |
- | (138,344) | |
13,034 | 109,529 | |
129,100 | 249,373 | |
134,010 | 81,691 | |
388,687 | - | |
1,289,480 | (188,751) | |
237,348 | (44,556) | |
35,104 | (212,527) | |
78,080 | 1,330,881 | |
(2,038,306) | (1,975,978) | |
- | 12,917 | |
(163,471) | (3,423,886) | |
- | - | |
(163,471) | (3,423,886) | |
- | (7,000) | |
- | (988) | |
- | (7,988) | |
- | - | |
- | (7,988) |
1,538,301
(343,780)-
- (36,615)
- 237,499
(234,642) | 1,739,185 | |
(234,642) | 1,739,185 | |
(398,113) | (1,692,689) | |
547,555 | 2,956,595 | |
$ | 149,443 | $ 1,263,906 |
5
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Lendified Holdings Inc. published this content on 28 July 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 28 July 2022 11:25:03 UTC.