Financials Lanka Ceramic PLC

Equities

CERA.N0000

LK0206N00009

Construction Supplies & Fixtures

End-of-day quote Colombo S.E. 18:00:00 2024-05-12 EDT 5-day change 1st Jan Change
100 LKR 0.00% Intraday chart for Lanka Ceramic PLC -3.85% +6.16%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 948 839.4 462.6 660 736.5 600
Enterprise Value (EV) 1 1,105 949.5 552.3 749.2 662.3 880.4
P/E ratio 5.31 x 6.1 x 19.9 x 9.73 x 9.76 x -13.6 x
Yield - - - 2% 2.12% -
Capitalization / Revenue 5.3 x 5.13 x 2.78 x 5.44 x 1.72 x 1.34 x
EV / Revenue 6.18 x 5.8 x 3.32 x 6.17 x 1.55 x 1.97 x
EV / EBITDA 2.54 x 34.1 x 64.2 x -1,069 x 19.9 x 40 x
EV / FCF 0.22 x -35.9 x -32.3 x 44.9 x 10.9 x -2.15 x
FCF Yield 458% -2.78% -3.1% 2.23% 9.18% -46.4%
Price to Book 1.39 x 1.03 x 0.55 x 0.68 x 0.7 x 0.62 x
Nbr of stocks (in thousands) 6,000 6,000 6,000 6,000 6,000 6,000
Reference price 2 158.0 139.9 77.10 110.0 122.8 100.0
Announcement Date 6/5/18 6/14/19 7/8/20 6/7/21 6/6/22 6/7/23
1LKR in Million2LKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 178.9 163.8 166.1 121.3 427.7 446.8
EBITDA 1 435.9 27.88 8.604 -0.7009 33.24 22.03
EBIT 1 5.797 10.6 -5.541 -10.26 21.42 0.929
Operating Margin 3.24% 6.47% -3.34% -8.45% 5.01% 0.21%
Earnings before Tax (EBT) 1 126.1 144.9 28.26 75.91 121.8 37.11
Net income 1 477.5 137.6 23.2 67.84 75.45 -44.21
Net margin 266.85% 84.01% 13.97% 55.92% 17.64% -9.89%
EPS 2 29.73 22.93 3.867 11.31 12.57 -7.368
Free Cash Flow 1 5,063 -26.43 -17.1 16.67 60.77 -408.9
FCF margin 2,829.59% -16.14% -10.29% 13.74% 14.21% -91.51%
FCF Conversion (EBITDA) 1,161.47% - - - 182.86% -
FCF Conversion (Net income) 1,060.36% - - 24.58% 80.55% -
Dividend per Share - - - 2.200 2.600 -
Announcement Date 6/5/18 6/14/19 7/8/20 6/7/21 6/6/22 6/7/23
1LKR in Million2LKR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 157 110 89.7 89.2 - 280
Net Cash position 1 - - - - 74.2 -
Leverage (Debt/EBITDA) 0.3609 x 3.949 x 10.42 x -127.3 x - 12.72 x
Free Cash Flow 1 5,063 -26.4 -17.1 16.7 60.8 -409
ROE (net income / shareholders' equity) 0.62% 18.3% 2.79% 7.48% 7.47% -4.38%
ROA (Net income/ Total Assets) 0.03% 0.57% -0.3% -0.52% 0.98% 0.04%
Assets 1 1,607,687 24,168 -7,741 -12,935 7,708 -117,580
Book Value Per Share 2 114.0 136.0 140.0 162.0 175.0 162.0
Cash Flow per Share 2 1.030 2.470 1.160 0.5300 22.50 0.7900
Capex 1 568 22 0.76 36.5 3.16 165
Capex / Sales 317.71% 13.42% 0.46% 30.09% 0.74% 36.88%
Announcement Date 6/5/18 6/14/19 7/8/20 6/7/21 6/6/22 6/7/23
1LKR in Million2LKR
Estimates
  1. Stock Market
  2. Equities
  3. CERA.N0000 Stock
  4. Financials Lanka Ceramic PLC
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW