End-of-day quote
Colombo S.E.
18:00:00 2024-05-12 EDT
|
5-day change
|
1st Jan Change
|
100
LKR
|
0.00%
|
|
-3.85%
|
+6.16%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
948
|
839.4
|
462.6
|
660
|
736.5
|
600
|
Enterprise Value (EV)
1 |
1,105
|
949.5
|
552.3
|
749.2
|
662.3
|
880.4
|
P/E ratio
|
5.31
x
|
6.1
x
|
19.9
x
|
9.73
x
|
9.76
x
|
-13.6
x
|
Yield
|
-
|
-
|
-
|
2%
|
2.12%
|
-
|
Capitalization / Revenue
|
5.3
x
|
5.13
x
|
2.78
x
|
5.44
x
|
1.72
x
|
1.34
x
|
EV / Revenue
|
6.18
x
|
5.8
x
|
3.32
x
|
6.17
x
|
1.55
x
|
1.97
x
|
EV / EBITDA
|
2.54
x
|
34.1
x
|
64.2
x
|
-1,069
x
|
19.9
x
|
40
x
|
EV / FCF
|
0.22
x
|
-35.9
x
|
-32.3
x
|
44.9
x
|
10.9
x
|
-2.15
x
|
FCF Yield
|
458%
|
-2.78%
|
-3.1%
|
2.23%
|
9.18%
|
-46.4%
|
Price to Book
|
1.39
x
|
1.03
x
|
0.55
x
|
0.68
x
|
0.7
x
|
0.62
x
|
Nbr of stocks (in thousands)
|
6,000
|
6,000
|
6,000
|
6,000
|
6,000
|
6,000
|
Reference price
2 |
158.0
|
139.9
|
77.10
|
110.0
|
122.8
|
100.0
|
Announcement Date
|
6/5/18
|
6/14/19
|
7/8/20
|
6/7/21
|
6/6/22
|
6/7/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
178.9
|
163.8
|
166.1
|
121.3
|
427.7
|
446.8
|
EBITDA
1 |
435.9
|
27.88
|
8.604
|
-0.7009
|
33.24
|
22.03
|
EBIT
1 |
5.797
|
10.6
|
-5.541
|
-10.26
|
21.42
|
0.929
|
Operating Margin
|
3.24%
|
6.47%
|
-3.34%
|
-8.45%
|
5.01%
|
0.21%
|
Earnings before Tax (EBT)
1 |
126.1
|
144.9
|
28.26
|
75.91
|
121.8
|
37.11
|
Net income
1 |
477.5
|
137.6
|
23.2
|
67.84
|
75.45
|
-44.21
|
Net margin
|
266.85%
|
84.01%
|
13.97%
|
55.92%
|
17.64%
|
-9.89%
|
EPS
2 |
29.73
|
22.93
|
3.867
|
11.31
|
12.57
|
-7.368
|
Free Cash Flow
1 |
5,063
|
-26.43
|
-17.1
|
16.67
|
60.77
|
-408.9
|
FCF margin
|
2,829.59%
|
-16.14%
|
-10.29%
|
13.74%
|
14.21%
|
-91.51%
|
FCF Conversion (EBITDA)
|
1,161.47%
|
-
|
-
|
-
|
182.86%
|
-
|
FCF Conversion (Net income)
|
1,060.36%
|
-
|
-
|
24.58%
|
80.55%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
2.200
|
2.600
|
-
|
Announcement Date
|
6/5/18
|
6/14/19
|
7/8/20
|
6/7/21
|
6/6/22
|
6/7/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
157
|
110
|
89.7
|
89.2
|
-
|
280
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
74.2
|
-
|
Leverage (Debt/EBITDA)
|
0.3609
x
|
3.949
x
|
10.42
x
|
-127.3
x
|
-
|
12.72
x
|
Free Cash Flow
1 |
5,063
|
-26.4
|
-17.1
|
16.7
|
60.8
|
-409
|
ROE (net income / shareholders' equity)
|
0.62%
|
18.3%
|
2.79%
|
7.48%
|
7.47%
|
-4.38%
|
ROA (Net income/ Total Assets)
|
0.03%
|
0.57%
|
-0.3%
|
-0.52%
|
0.98%
|
0.04%
|
Assets
1 |
1,607,687
|
24,168
|
-7,741
|
-12,935
|
7,708
|
-117,580
|
Book Value Per Share
2 |
114.0
|
136.0
|
140.0
|
162.0
|
175.0
|
162.0
|
Cash Flow per Share
2 |
1.030
|
2.470
|
1.160
|
0.5300
|
22.50
|
0.7900
|
Capex
1 |
568
|
22
|
0.76
|
36.5
|
3.16
|
165
|
Capex / Sales
|
317.71%
|
13.42%
|
0.46%
|
30.09%
|
0.74%
|
36.88%
|
Announcement Date
|
6/5/18
|
6/14/19
|
7/8/20
|
6/7/21
|
6/6/22
|
6/7/23
|
|