Stock LADDERUP6 LADDERUP FINANCE LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ladderup Finance Limited

Equities

LADDERUP6

INE519D01015

Investment Banking & Brokerage Services

Market Closed - Bombay S.E.
Other stock markets
 06:00:53 2024-05-17 EDT 		5-day change 1st Jan Change
31 INR -0.61% Intraday chart for Ladderup Finance Limited +1.61% +6.82%
02-02 Ladderup Finance Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Ladderup Finance Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 469.1 354.7 369.5 167.1 314.2 222.3
Enterprise Value (EV) 1 516.3 603.6 543 157.2 249.5 220.6
P/E ratio 6.68 x 20 x 226 x 27.9 x 13.3 x -17.3 x
Yield - - - - - -
Capitalization / Revenue 2.97 x 2.12 x 1.09 x 1.02 x 2.69 x 1.99 x
EV / Revenue 3.26 x 3.61 x 1.6 x 0.96 x 2.13 x 1.97 x
EV / EBITDA 5.37 x 11.2 x 8.09 x 4.31 x 6.52 x -141 x
EV / FCF 7.58 x -12.6 x 7.4 x 2.64 x 25.5 x -5.33 x
FCF Yield 13.2% -7.92% 13.5% 37.9% 3.92% -18.8%
Price to Book 0.82 x 0.57 x 0.66 x 0.28 x 0.47 x 0.33 x
Nbr of stocks (in thousands) 12,853 12,853 12,853 12,853 12,853 12,853
Reference price 2 36.50 27.60 28.75 13.00 24.45 17.30
Announcement Date 9/1/18 9/3/19 9/5/20 8/30/21 9/3/22 9/2/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 158.2 167 338.5 163.6 116.9 111.7
EBITDA 1 96.11 54.03 67.08 36.52 38.27 -1.564
EBIT 1 95.58 52.38 65.34 34.52 37.6 -2.412
Operating Margin 60.43% 31.37% 19.31% 21.11% 32.18% -2.16%
Earnings before Tax (EBT) 1 79.32 30.02 28.77 24.89 49.86 -13.44
Net income 1 70.18 17.76 1.632 5.988 23.7 -12.84
Net margin 44.37% 10.63% 0.48% 3.66% 20.28% -11.5%
EPS 2 5.460 1.380 0.1270 0.4659 1.840 -1.000
Free Cash Flow 1 68.12 -47.83 73.34 59.6 9.782 -41.4
FCF margin 43.07% -28.64% 21.67% 36.44% 8.37% -37.05%
FCF Conversion (EBITDA) 70.87% - 109.33% 163.21% 25.56% -
FCF Conversion (Net income) 97.06% - 4,494.69% 995.2% 41.27% -
Dividend per Share - - - - - -
Announcement Date 9/1/18 9/3/19 9/5/20 8/30/21 9/3/22 9/2/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 47.2 249 173 - - -
Net Cash position 1 - - - 9.88 64.8 1.72
Leverage (Debt/EBITDA) 0.4912 x 4.607 x 2.586 x - - -
Free Cash Flow 1 68.1 -47.8 73.3 59.6 9.78 -41.4
ROE (net income / shareholders' equity) 13.8% 3.86% 2.26% 2.48% 5.32% -1.8%
ROA (Net income/ Total Assets) 9% 3.67% 3.98% 2.74% 3.2% -0.19%
Assets 1 779.9 483.6 40.97 218.7 739.9 6,759
Book Value Per Share 2 44.50 48.00 43.90 46.10 51.60 51.80
Cash Flow per Share 2 3.690 3.210 2.040 1.640 1.210 0.8900
Capex 1 2.44 23.6 8.97 2.15 0.86 24.1
Capex / Sales 1.55% 14.13% 2.65% 1.31% 0.73% 21.55%
Announcement Date 9/1/18 9/3/19 9/5/20 8/30/21 9/3/22 9/2/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Investment Banking & Brokerage Services

1st Jan change Capi.
LADDERUP FINANCE LIMITED Stock Ladderup Finance Limited
+6.82% 4.8M
MORGAN STANLEY Stock Morgan Stanley
+6.79% 162B
THE GOLDMAN SACHS GROUP, INC. Stock The Goldman Sachs Group, Inc.
+20.42% 158B
CHARLES SCHWAB Stock Charles Schwab
+13.43% 143B
CITIGROUP INC. Stock Citigroup Inc.
+24.64% 122B
RAYMOND JAMES FINANCIAL, INC. Stock Raymond James Financial, Inc.
+12.62% 26.03B
CSC FINANCIAL CO., LTD. Stock CSC Financial Co., Ltd.
+0.43% 20.85B
LPL FINANCIAL HOLDINGS INC. Stock LPL Financial Holdings Inc.
+17.54% 19.99B
NOMURA HOLDINGS, INC. Stock Nomura Holdings, Inc.
+43.85% 17.58B
CHINA MERCHANTS SECURITIES CO., LTD. Stock China Merchants Securities Co., Ltd.
+7.04% 16.15B
Other Investment Banking & Brokerage Services
  1. Stock Market
  2. Equities
  3. LADDERUP6 Stock
  4. Financials Ladderup Finance Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW