Market Closed -
Nyse
16:00:02 2024-04-26 EDT
|
5-day change
|
1st Jan Change
|
33.11
USD
|
-0.12%
|
|
-1.25%
|
-10.32%
|
Fiscal Period: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,535
|
1,129
|
2,084
|
1,136
|
1,239
|
1,412
|
-
|
-
|
Enterprise Value (EV)
1 |
1,535
|
1,129
|
2,084
|
1,136
|
1,239
|
1,412
|
1,412
|
1,412
|
P/E ratio
|
22.8
x
|
14.8
x
|
19.6
x
|
7.75
x
|
8.26
x
|
12.6
x
|
11.2
x
|
10.1
x
|
Yield
|
1.52%
|
2.2%
|
0.8%
|
2.4%
|
-
|
2.3%
|
2.54%
|
2.78%
|
Capitalization / Revenue
|
0.88
x
|
0.66
x
|
1.2
x
|
0.48
x
|
0.53
x
|
0.7
x
|
0.68
x
|
0.66
x
|
EV / Revenue
|
0.88
x
|
0.66
x
|
1.2
x
|
0.48
x
|
0.53
x
|
0.7
x
|
0.68
x
|
0.66
x
|
EV / EBITDA
|
9.55
x
|
7.53
x
|
11
x
|
4.93
x
|
4.93
x
|
7.38
x
|
7.07
x
|
6.57
x
|
EV / FCF
|
15
x
|
9.55
x
|
7.66
x
|
469
x
|
9.09
x
|
14.6
x
|
13
x
|
10.7
x
|
FCF Yield
|
6.66%
|
10.5%
|
13%
|
0.21%
|
11%
|
6.84%
|
7.69%
|
9.33%
|
Price to Book
|
2.28
x
|
1.6
x
|
2.64
x
|
1.4
x
|
1.3
x
|
1.43
x
|
1.29
x
|
1.17
x
|
Nbr of stocks (in thousands)
|
46,659
|
46,033
|
46,297
|
43,222
|
43,140
|
42,640
|
-
|
-
|
Reference price
2 |
32.90
|
24.52
|
45.02
|
26.28
|
28.73
|
33.11
|
33.11
|
33.11
|
Announcement Date
|
19-06-18
|
20-06-23
|
21-06-15
|
22-06-21
|
23-06-20
|
-
|
-
|
-
|
Fiscal Period: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,745
|
1,704
|
1,734
|
2,357
|
2,349
|
2,010
|
2,066
|
2,155
|
EBITDA
1 |
160.8
|
150
|
189.6
|
230.3
|
251.6
|
191.2
|
199.6
|
215
|
EBIT
1 |
129.7
|
118.8
|
156.6
|
206.8
|
211.4
|
137.9
|
162.8
|
178.5
|
Operating Margin
|
7.43%
|
6.97%
|
9.03%
|
8.77%
|
9%
|
6.86%
|
7.88%
|
8.28%
|
Earnings before Tax (EBT)
1 |
95.33
|
115.2
|
145.9
|
205.5
|
205.8
|
151.8
|
171.5
|
187.9
|
Net income
1 |
68.57
|
77.47
|
106.5
|
150
|
150.7
|
113.3
|
125.5
|
137.2
|
Net margin
|
3.93%
|
4.55%
|
6.14%
|
6.37%
|
6.41%
|
5.63%
|
6.07%
|
6.36%
|
EPS
2 |
1.440
|
1.660
|
2.300
|
3.390
|
3.480
|
2.620
|
2.967
|
3.265
|
Free Cash Flow
1 |
102.3
|
118.2
|
272
|
2.424
|
136.4
|
96.61
|
108.6
|
131.7
|
FCF margin
|
5.86%
|
6.94%
|
15.68%
|
0.1%
|
5.8%
|
4.81%
|
5.26%
|
6.11%
|
FCF Conversion (EBITDA)
|
63.62%
|
78.83%
|
143.43%
|
1.05%
|
54.19%
|
50.53%
|
54.42%
|
61.26%
|
FCF Conversion (Net income)
|
149.2%
|
152.59%
|
255.45%
|
1.62%
|
90.5%
|
85.3%
|
86.57%
|
96.01%
|
Dividend per Share
2 |
0.5000
|
0.5400
|
0.3600
|
0.6300
|
-
|
0.7600
|
0.8400
|
0.9200
|
Announcement Date
|
19-06-18
|
20-06-23
|
21-06-15
|
22-06-21
|
23-06-20
|
-
|
-
|
-
|
Fiscal Period: April |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
575.9
|
571.6
|
684.6
|
604.1
|
611.3
|
572.7
|
561.3
|
481.7
|
511.4
|
500.4
|
516.9
|
479.4
|
527.6
|
519.3
|
544.7
|
EBITDA
1 |
60.83
|
80.54
|
77.23
|
63.34
|
71.62
|
63.28
|
64.91
|
44.74
|
48.49
|
43.96
|
47.85
|
45
|
52
|
53
|
52
|
EBIT
1 |
54.11
|
39.49
|
78.78
|
52.64
|
61.88
|
42.84
|
54.07
|
34.53
|
33.61
|
32.56
|
37.21
|
33.17
|
41.67
|
43.42
|
44.57
|
Operating Margin
|
9.4%
|
6.91%
|
11.51%
|
8.71%
|
10.12%
|
7.48%
|
9.63%
|
7.17%
|
6.57%
|
6.51%
|
7.2%
|
6.92%
|
7.9%
|
8.36%
|
8.18%
|
Earnings before Tax (EBT)
1 |
55.01
|
38.67
|
77.73
|
53
|
63.08
|
43.65
|
46.05
|
38.02
|
37.66
|
35.94
|
40.98
|
35.88
|
44.77
|
46.47
|
47.51
|
Net income
1 |
39.52
|
28.47
|
57.47
|
38.49
|
46.08
|
31.73
|
34.37
|
27.48
|
27.2
|
28.64
|
29.95
|
25.91
|
32.59
|
34.3
|
34.76
|
Net margin
|
6.86%
|
4.98%
|
8.39%
|
6.37%
|
7.54%
|
5.54%
|
6.12%
|
5.71%
|
5.32%
|
5.72%
|
5.79%
|
5.4%
|
6.18%
|
6.61%
|
6.38%
|
EPS
2 |
0.8900
|
0.6500
|
1.330
|
0.8900
|
1.070
|
0.7400
|
0.7900
|
0.6400
|
0.6300
|
0.6600
|
0.7000
|
0.6000
|
0.7650
|
0.8050
|
0.8200
|
Dividend per Share
2 |
0.1500
|
0.1650
|
0.1650
|
0.1650
|
0.1650
|
0.1815
|
-
|
-
|
-
|
-
|
0.2000
|
0.2000
|
0.2000
|
0.2200
|
0.2200
|
Announcement Date
|
21-11-16
|
22-02-15
|
22-06-21
|
22-08-23
|
22-11-30
|
23-02-21
|
23-06-20
|
23-08-22
|
23-11-29
|
24-02-20
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
102
|
118
|
272
|
2.42
|
136
|
96.6
|
109
|
132
|
ROE (net income / shareholders' equity)
|
15.7%
|
11.2%
|
14.4%
|
18.9%
|
19.1%
|
12%
|
12.9%
|
13.2%
|
ROA (Net income/ Total Assets)
|
10.4%
|
6.21%
|
6.61%
|
8.07%
|
8.8%
|
6.3%
|
7.1%
|
7.5%
|
Assets
1 |
659.9
|
1,247
|
1,611
|
1,859
|
1,713
|
1,798
|
1,767
|
1,829
|
Book Value Per Share
2 |
14.40
|
15.30
|
17.10
|
18.80
|
22.00
|
23.20
|
25.60
|
28.30
|
Cash Flow per Share
2 |
3.180
|
3.510
|
6.680
|
1.780
|
4.740
|
3.350
|
4.320
|
5.120
|
Capex
1 |
48.4
|
46
|
38
|
76.6
|
68.8
|
55.5
|
60
|
65
|
Capex / Sales
|
2.77%
|
2.7%
|
2.19%
|
3.25%
|
2.93%
|
2.76%
|
2.9%
|
3.02%
|
Announcement Date
|
19-06-18
|
20-06-23
|
21-06-15
|
22-06-21
|
23-06-20
|
-
|
-
|
-
|
Last Close Price
33.11
USD Average target price
43
USD Spread / Average Target +29.87% Consensus |
1st Jan change
|
Capi.
|
---|
| -10.32% | 1.41B | | -2.06% | 8.67B | | -4.20% | 3.79B | | +5.08% | 2.22B | | +6.69% | 1.8B | | -26.27% | 1.18B | | +28.08% | 1.13B | | +4.35% | 928M | | -2.98% | 816M | | -16.78% | 757M |
Furniture
|